CHANARAMBIE CHRISTIAN CAMPS (EIN 237428583) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1973

Legal Domicile

Phone

5076772555

Tax Period

2023-01-01 to 2023-12-31

CHANARAMBIE CHRISTIAN CAMPS, founded in 1973, is a small nonprofit that reported $434K in total revenue in fiscal year 2023. Revenue decreased 6% compared to the prior year. Expenses of $372K left a modest 14% surplus.

Mission

PROMOTION OF FAITH IN GOD AND HIS SON, JESUS CHRIST. THIS IS DONE BY PROVIDING A NON-DENOMINATIONAL MINISTRY FOR CAMPERS FROM ALL RELIGIOUS BACKGROUNDS. SUMMER CAMPS ARE THE MAJOR PORTION OF THE CAMP ACTIVITIES FOR AGES 9 TO 19.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $271,597

Program Service Revenue $150,092

Investment Income $545

Other Revenue $11,715

TOTAL REVENUE $433,949

Expense Breakdown

Grants Paid $0

Salaries & Benefits $114,129

Fundraising Expenses $0

Program Expenses $208,729

Other Expenses $257,378

TOTAL EXPENSES $371,507

Year-over-Year Comparison

	2023	2022	Change
Revenue	$433,949	$460,000	-0.1%
Expenses	$371,507	$297,239	+0.2%
Net Income	$62,442	$162,761	-0.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

100

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$65,840

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
EMILY AHLQUIST	BOARD MEMBER	8.00	Director	$32,920	$0	$32,920
AARON AHLQUIST	BOARD MEMBER	10.00	Director	$32,920	$0	$32,920
DWAYNE DEAN	Treasurer	4.00	Officer Director	$0	$0	$0
DON WILLIAMS	President	4.00	Officer Director	$0	$0	$0
MELISSA POST	Secretary	0.00	Director	$0	$0	$0
JESSE POST	Vice President	0.00	Director	$0	$0	$0
TIM THIESSEN	Director	0.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$433,949	$371,507	$1,624,827	$62,442
2022	$460,000	$297,239	$1,590,473	$162,761
2021	$478,119	$268,306	$1,269,480	$209,813
2020	$273,949	$228,745	$1,049,800	$45,204
2019	$272,425	$215,841	$990,240	$56,584
2018	$248,534	$199,840	$935,254	$48,694

CHANARAMBIE CHRISTIAN CAMPS