KISHWAUKEE COLLEGE FOUNDATION (EIN 237433949) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1971

Legal Domicile

Principal Officer

COURTNEY WALZ

Phone

8158252086

Tax Period

2024-07-01 to 2025-06-30

KISHWAUKEE COLLEGE FOUNDATION, founded in 1971, is a community nonprofit that reported $1.3M in total revenue in fiscal year 2020. Revenue grew 12% year-over-year, indicating healthy expansion. The organization ran a surplus of $252K, a strong 19% operating margin.

Mission

TO HELP SHAPE THE FUTURE AND ENHANCE THE CONTINUOUS DEVELOPMENT OF KISHWAUKEE COLLEGE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $654,859

Program Service Revenue $0

Investment Income $769,209

Other Revenue $76,994

TOTAL REVENUE $1,501,062

Expense Breakdown

Grants Paid $743,257

Salaries & Benefits $204,995

Fundraising Expenses $66,361

Program Expenses $834,601

Other Expenses $262,810

TOTAL EXPENSES $1,211,062

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,501,062	$1,316,768	+0.1%
Expenses	$1,211,062	$1,147,617	+0.1%
Net Income	$290,000	$169,151	+0.7%

Key Indicators

✓ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$163,150

Total Directors

$338,334

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DR LAURIE BOROWICZ	DIRECTOR/COLLEGE PRESIDENT	2.00	Director	$0	$77,154	$338,334
MS ROSE TREML	PRESIDENT	0.25	Officer Director	$0	$0	$0
MR COLE JOHNSON	TREASURER	0.25	Officer Director	$0	$0	$0
MS AMY OSTER	VICE PRESIDENT	0.25	Officer Director	$0	$0	$0
MR TED ROSENOW	SECRETARY	0.25	Officer Director	$0	$0	$0
MR RYAN BUTZMAN	DIRECTOR	0.25	Director	$0	$0	$0
DR JASON HARPER	DIRECTOR	0.25	Director	$0	$0	$0
MS LAURIE HOECHERL	DIRECTOR	0.25	Director	$0	$0	$0
MR JOSE HINOJOSA	DIRECTOR	0.25	Director	$0	$0	$0
DR REBECCA MURPHY	DIRECTOR	0.25	Director	$0	$0	$0
MR MANNY PENA	DIRECTOR	0.25	Director	$0	$0	$0
MR BERNIE PUPINO	DIRECTOR	0.25	Director	$0	$0	$0
MR BRUCE SELDAL	DIRECTOR	0.25	Director	$0	$0	$0
MS KATE SHAW DICKEY	DIRECTOR	0.25	Director	$0	$0	$0
MR DAVE VANBUREN	DIRECTOR	0.25	Director	$0	$0	$0
DR KAYTE HAMEL	EXECUTIVE DIRECTOR	28.00	Officer	$0	$23,111	$163,150

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,501,062	$1,211,062	$10,260,167	$290,000
2024	$1,316,768	$1,147,617	$9,929,936	$169,151
2023	$1,908,302	$1,121,070	$8,918,491	$787,232
2022	$1,391,612	$1,089,904	$8,365,888	$301,708
2021	$1,330,318	$1,078,604	$9,860,954	$251,714

KISHWAUKEE COLLEGE FOUNDATION