Sherrill Fire Protection Association (EIN 237445074) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1951

Legal Domicile

Principal Officer

Terry Pape

Phone

5635803931

Tax Period

2024-07-01 to 2025-06-30

Sherrill Fire Protection Association, founded in 1951, is a small nonprofit that reported $346K in total revenue in fiscal year 2024. The organization ran a surplus of $129K, a strong 37% operating margin.

Mission

Provide fire, EMS and rescue services to our fire district.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $20,747

Program Service Revenue $256,374

Investment Income $43,321

Other Revenue $25,142

TOTAL REVENUE $345,584

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $181,142

Other Expenses $216,656

TOTAL EXPENSES $216,656

Year-over-Year Comparison

	2024	2023	Change
Revenue	$345,584	$344,961	+0.0%
Expenses	$216,656	$242,509	-0.1%
Net Income	$128,928	$102,452	+0.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Jerry Hammerand	Past President	0.30	Officer Director	$0	$0	$0
Terry Pape	President	0.30	Officer Director	$0	$0	$0
Jason Lehman	Vice President	0.30	Officer Director	$0	$0	$0
Tom Spoerl	Director	0.30	Director	$0	$0	$0
Brian Hefel	Director	0.30	Director	$0	$0	$0
Rob Weidenbacher	Director	0.30	Director	$0	$0	$0
Irwin Johnson	Director Until Jan 2025	0.30	Director	$0	$0	$0
Lindsay Keller	Director Since Jan 2025	0.30	Director	$0	$0	$0
Loras Mauer	Director	0.30	Director	$0	$0	$0
Dale Wilgenbusch	Director	0.30	Director	$0	$0	$0
Kevin Schmitt	Director	0.30	Director	$0	$0	$0
Kurt Kramer	Director Since Jan 2025	0.30	Director	$0	$0	$0
Joann Kintzle	Secretary	0.40	Officer	$0	$0	$0
Lisa Decker	Treasurer	0.40	Officer	$0	$0	$0
Nicole Steckel	Assistant Treasurer	0.20	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$345,584	$216,656	$1,683,563	$128,928
2024	No data	No data	No data	No data
2023	$274,573	$257,998	$1,432,218	$16,575
2022	$269,311	$224,860	$1,416,552	$44,451
2021	$246,734	$243,618	$1,372,924	$3,116
2020	$308,046	$259,343	$1,372,136	$48,703
2018	$373,218	$198,531	$1,316,779	$174,687

Sherrill Fire Protection Association