BPO ELKS 1173 (EIN 240523765) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1919

Legal Domicile

Principal Officer

ALLEN SINCLAIR

Phone

8143424760

Tax Period

2024-04-01 to 2025-03-31

BPO ELKS 1173, founded in 1919, is a community nonprofit that reported $1.3M in total revenue in fiscal year 2024. Net assets of $2.9M represent 26 months of operating reserves.

Mission

FRATERNAL ORGANIZATION

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $22,020

Program Service Revenue $360,302

Investment Income $19,451

Other Revenue $903,215

TOTAL REVENUE $1,304,988

Expense Breakdown

Grants Paid $0

Salaries & Benefits $589,976

Fundraising Expenses $53,810

Program Expenses $831,786

Other Expenses $744,379

TOTAL EXPENSES $1,334,355

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,304,988	$1,345,605	0.0%
Expenses	$1,334,355	$1,227,544	+0.1%
Net Income	$-29,367	$118,061	-1.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
John Walker	Trustee	10.00	Director	$0	$0	$0
Daniel J Nelson	Trustee	10.00	Director	$0	$0	$0
Josh M Muir	Trustee	10.00	Director	$0	$0	$0
Thomas Yontosh	Chairman	10.00	Director	$0	$0	$0
Allen Sinclair	Trustee	10.00	Director	$0	$0	$0
Diane Twist	Exalted Ruler	10.00	Officer	$0	$0	$0
Cynthia Kechisen	Loyal Knight	10.00	Officer	$0	$0	$0
David J Eyerly	Lecturing Knigh	10.00	Officer	$0	$0	$0
Sandy Hassinger	Esquire	10.00	Officer	$0	$0	$0
Edward Kechisen	Chaplin	10.00	Officer	$0	$0	$0
Anna Roos	Inner Guard	10.00	Officer	$0	$0	$0
Suzanne Ryan	Tiler	10.00	Officer	$0	$0	$0
Sherry Yontosh	Secretary	10.00	Officer	$0	$0	$0
Georgia Demchak	Treasurer	10.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,304,988	$1,334,355	$3,811,270	$-29,367
2024	$1,345,605	$1,228,794	$3,881,890	$116,811
2023	$1,653,226	$1,281,761	$4,021,531	$371,465
2022	$1,416,733	$1,017,081	$3,818,332	$399,652
2021	$994,420	$857,797	$3,708,079	$136,623
2020	$1,115,607	$1,060,162	$3,423,225	$55,445
2019	$983,440	$1,078,091	$3,301,165	$-94,651

BPO ELKS 1173