BEADLING SPORTS CLUB (EIN 250918177) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1937

Legal Domicile

Principal Officer

MIKE RUSSMAN

Phone

4122219945

Tax Period

2025-01-01 to 2025-12-31

BEADLING SPORTS CLUB, founded in 1937, is a small nonprofit that reported $318K in total revenue in fiscal year 2025. Expenses of $279K left a modest 12% surplus.

Mission

TO PROMOTE THE ESTABLISHMENT, AND CONTINUING SUPPORT, OF VARIOUS SPORTS TEAMS AT ALL LEVELS OF COMPETITION. TO PROVIDE AND MAINTAIN FACILITIES TO PROMOTE THE INTERACTION AND ENTERTAINMENT OF THE CLUB MEMBERS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $54,875

Program Service Revenue $0

Investment Income $27,812

Other Revenue $235,099

TOTAL REVENUE $317,786

Expense Breakdown

Grants Paid $0

Salaries & Benefits $64,319

Fundraising Expenses $0

Other Expenses $214,862

TOTAL EXPENSES $279,181

Year-over-Year Comparison

	2025	2024	Change
Revenue	$317,786	$324,586	0.0%
Expenses	$279,181	$295,634	-0.1%
Net Income	$38,605	$28,952	+0.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

178

Independent Members

178

Employees

Volunteers

130

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$19,200

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MICHELE BARCIC	TREASURER	15.00	Officer	$7,200	$0	$7,200
RICK DENAULT	RECORDING SECRETARY	15.00	Officer	$6,000	$0	$6,000
CATHERINE BALL	FINANCIAL SECRETARY	15.00	Officer	$6,000	$0	$6,000
BLAINE BARCIC	TRUSTEE	0.00	Director	$0	$0	$0
LAUREN SMITH	TRUSTEE	0.00	Director	$0	$0	$0
MARK TOMLINSON	TRUSTEE	0.00	Director	$0	$0	$0
ED VAUGHAN	TRUSTEE	0.00	Director	$0	$0	$0
MIKE RUSSMAN	PRESIDENT	0.00	Officer	$0	$0	$0
CARA HESSE	VICE PRESIDENT	0.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$317,786	$279,181	$1,505,021	$38,605
2024	No data	No data	No data	No data
2023	$300,900	$257,251	$1,306,897	$43,649
2022	$277,130	$286,552	$1,146,085	$-9,422
2021	$348,134	$254,300	$1,403,670	$93,834
2020	$165,964	$218,173	$1,296,109	$-52,209
2019	$278,470	$247,270	$1,332,013	$31,200

BEADLING SPORTS CLUB