BOY SCOUTS OF AMERICA 532 FRENCH CREEK COUNCIL (EIN 250965265) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1972

Legal Domicile

Principal Officer

STEVEN DUNN

Phone

8148685571

Tax Period

2024-01-01 to 2024-12-31

BOY SCOUTS OF AMERICA 532 FRENCH CREEK COUNCIL, founded in 1972, is a small nonprofit that reported $935K in total revenue in fiscal year 2024. Revenue fell 30% from the prior year — a significant decline worth monitoring. Expenses of $1.2M exceeded revenue, resulting in a 30% operating deficit.

Mission

YOUTH DEVELOPMENT THROUGH SCOUTING PROGRAMS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $362,065

Program Service Revenue $294,863

Investment Income $78,426

Other Revenue $199,236

TOTAL REVENUE $934,590

Expense Breakdown

Grants Paid $1,850

Salaries & Benefits $562,957

Fundraising Expenses $78,953

Program Expenses $950,146

Other Expenses $645,623

TOTAL EXPENSES $1,210,430

Year-over-Year Comparison

	2024	2023	Change
Revenue	$934,590	$1,335,593	-0.3%
Expenses	$1,210,430	$1,850,084	-0.3%
Net Income	$-275,840	$-514,491	-0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

877

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$114,800

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DANA MCDOWELL	BOARD MEMBER	1.00	Director	$0	$0	$0
DOUGLAS FRONZAGLIA	VP FINANCE	1.00	Officer Director	$0	$0	$0
DAN HEHER	VP PROGRAM	1.00	Officer Director	$0	$0	$0
JOHN B MASON	IMMEDIATE PAST PRESIDENT	1.00	Officer Director	$0	$0	$0
PATRICIA J MEEHAN	COUNCIL PRESIDENT	1.00	Officer Director	$0	$0	$0
STEPHEN OSBORN	BOARD MEMBER	1.00	Director	$0	$0	$0
KERRY SCHWAB	BOARD MEMBER	1.00	Director	$0	$0	$0
J DAVID BONNER	BOARD MEMBER	1.00	Director	$0	$0	$0
TED MILLER	BOARD MEMBER	1.00	Director	$0	$0	$0
ALAN J MORRISON	TREASURER	1.00	Officer Director	$0	$0	$0
TIMOTHY MYERS	BOARD MEMBER	1.00	Director	$0	$0	$0
RICHARD SMITH II	BOARD MEMBER	1.00	Director	$0	$0	$0
CAM ELFAROUKI	VP ADMINISTRATION	1.00	Officer Director	$0	$0	$0
THOMAS DUNMIRE	COUNCIL COMMISSIONER	1.00	Officer Director	$0	$0	$0
HOWARD RICHARDS	BOARD MEMBER	1.00	Director	$0	$0	$0
THOMAS DARBY	DISTRICT CHAIRMAN RIVERS	1.00	Officer Director	$0	$0	$0
RYAN ADAMS	DISTRICT CHAIRMAN LAKES	1.00	Officer Director	$0	$0	$0
DANIEL STE MARIE	BOARD MEMBER	0.00	Director	$0	$0	$0
STEVEN DUNN	SCOUT EXECUTIVE, SECRETARY	50.00	Officer	$100,599	$14,201	$114,800

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$934,590	$1,210,430	$4,149,128	$-275,840
2023	$1,335,593	$1,850,084	$4,394,428	$-514,491
2022	$392,325	$948,730	$5,028,396	$-556,405
2021	$1,071,062	$902,196	$5,977,513	$168,866
2020	$689,243	$764,469	$5,393,635	$-75,226
2019	$929,117	$992,549	$5,104,307	$-63,432
2018	$1,035,906	$994,278	$4,705,037	$41,628

BOY SCOUTS OF AMERICA 532 FRENCH CREEK COUNCIL