WILLOWBROOK COUNTRY CLUB (EIN 251046429) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1956

Legal Domicile

Phone

7247273441

Tax Period

2024-01-01 to 2024-12-31

WILLOWBROOK COUNTRY CLUB, founded in 1956, is a community nonprofit that reported $1.8M in total revenue in fiscal year 2024. Revenue decreased 5% compared to the prior year. Expenses of $1.7M left a modest 7% surplus.

Mission

SOCIAL AND RECREATION GOLF CLUB

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $845,762

Program Service Revenue $673,513

Investment Income $5,030

Other Revenue $281,867

TOTAL REVENUE $1,806,172

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,012,984

Fundraising Expenses $0

Program Expenses $0

Other Expenses $660,750

TOTAL EXPENSES $1,673,734

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,806,172	$1,905,197	-0.1%
Expenses	$1,673,734	$1,525,369	+0.1%
Net Income	$132,438	$379,828	-0.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JON OLDFIELD	VICE-PRESIDENT AND DIRECTO	5.00	Officer Director	$0	$0	$0
SCOTT GETTY	PRESIDENT AND DIRECTOR	5.00	Officer Director	$0	$0	$0
TOM CRONE	DIRECTOR	5.00	Director	$0	$0	$0
CALVIN SHIPLEY	DIRECTOR	5.00	Director	$0	$0	$0
TOM ROBSHAW	DIRECTOR	5.00	Director	$0	$0	$0
GARA MARDIROSSIAN	DIRECTOR	5.00	Director	$0	$0	$0
JOAKIM LOWENADLER	DIRECTOR	5.00	Director	$0	$0	$0
BRAD CIESLINSKI	DIRECTOR AND TREASURER	5.00	Officer Director	$0	$0	$0
JIM BRENNAN	DIRECTOR	5.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$1,806,172	$1,673,734	$1,983,554	$132,438
2023	$1,905,197	$1,525,369	$1,762,793	$379,828
2023	$1,905,197	$1,525,369	$1,762,793	$379,828
2022	$1,788,403	$1,415,821	$1,502,254	$372,582
2022	$1,788,403	$1,423,814	$1,494,261	$364,589
2021	$1,547,885	$1,267,884	$1,206,677	$280,001
2020	$1,239,936	$1,195,853	$1,098,728	$44,083
2019	$1,172,435	$1,214,615	$1,053,476	$-42,180

WILLOWBROOK COUNTRY CLUB