Pymatuning Yacht Club

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1946

Legal Domicile

Principal Officer

Kathy Butters

Phone

4125592249

Tax Period

2025-01-01 to 2025-12-31

Pymatuning Yacht Club, founded in 1946, is a small nonprofit that reported $245K in total revenue in fiscal year 2025. Revenue grew 13% year-over-year, indicating healthy expansion. Expenses of $211K left a modest 14% surplus.

Mission

The object of the Club shall be to Promote and Encourage Sailing on Pymatuning Reservoir, to conduct Races and to Promote Adherance to Rules of Water Safety

Program Service Accomplishments

Program 1

Expenses: $121,398 Revenue: $180,605

Sailing and sailboat racing, maintain harbor, waterfronts, drysail and storage areas for members boats, maintain club boats for water safety sailing instruction and racing.

Program 2

Expenses: $35,355 Revenue: $19,385

Provide camping facilities, maintain roads, water supply and power for 100 member sites, maintain sites, maintain clubhouse and junior clubhouse, provide security for sites, clubhouse and boats.

Program 3

Expenses: $12,181 Revenue: $6,265

Conduct junior instruction program for children of members, provide boats and sailing instruction, sponsor sailing teams to regional and national sailing events.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $13,450

Program Service Revenue $214,127

Investment Income $6,800

Other Revenue $11,094

TOTAL REVENUE $245,471

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $168,934

Other Expenses $210,590

TOTAL EXPENSES $210,590

Year-over-Year Comparison

	2025	2024	Change
Revenue	$245,471	$217,609	+0.1%
Expenses	$210,590	$230,012	-0.1%
Net Income	$34,881	$-12,403	-3.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KATHERINE BUTTERS	Commodore	4.00	Officer	$0	$0	$0
JUSTIN PROCTOR	Vice Commodore	4.00	Officer	$0	$0	$0
AMY ADKINS	Secretary Treasurer	6.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$245,471	$210,590	$390,905	$34,881
2024	$217,609	$230,012	$380,348	$-12,403
2023	$260,132	$311,963	$294,698	$-51,831
2022	$212,336	$212,525	$344,185	$-189