PITCAIRN MONROEVILLE SPORTSMENS CLUB INC (EIN 251181881) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2005

Legal Domicile

Principal Officer

KELVIN PIER

Phone

4128243790

Tax Period

2024-09-01 to 2025-08-31

PITCAIRN MONROEVILLE SPORTSMENS CLUB INC, founded in 2005, is a small nonprofit that reported $499K in total revenue in fiscal year 2024. Revenue grew 8% year-over-year, indicating healthy expansion. The organization ran a surplus of $197K, a strong 40% operating margin.

Mission

SPORTSMANSHIP, TRAP SHOOTING, HUNTER EDUCATION, AND SAFETY INSTRUCTION

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $391,093

Investment Income $83,445

Other Revenue $24,272

TOTAL REVENUE $498,810

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Other Expenses $301,620

TOTAL EXPENSES $301,620

Year-over-Year Comparison

	2024	2023	Change
Revenue	$498,810	$461,315	+0.1%
Expenses	$301,620	$267,912	+0.1%
Net Income	$197,190	$193,403	+0.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

190

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
WILLIAM VRBIN	PRESIDENT	5.00	Officer Director	$0	$0	$0
DANIEL MAYBURY	CHAIRMAN	5.00	Officer Director	$0	$0	$0
FRANK FANCI	VICE PRESIDENT	5.00	Officer Director	$0	$0	$0
KELVIN PIER	TREASURER	12.00	Officer Director	$0	$0	$0
CRAIG YANKES	SECRETARY	6.00	Officer Director	$0	$0	$0
DAVID FALLETTA	DIRECTOR THRU OCTOBER 2024	5.00	Director	$0	$0	$0
WILLIAM CHESSMAN	DIRECTOR	5.00	Director	$0	$0	$0
EDGAR STEPHAN	DIRECTOR THRU DECEMBER 2024	5.00	Director	$0	$0	$0
WALT GIBSON	DIRECTOR	5.00	Director	$0	$0	$0
PAUL BAUER	DIRECTOR	5.00	Director	$0	$0	$0
RANDY GUNZBERGER	DIRECTOR	5.00	Director	$0	$0	$0
RACHELLE MASCHIONE	DIRECTOR	5.00	Director	$0	$0	$0
GREG ROBERTS	DIRECTOR	5.00	Director	$0	$0	$0
DONALD HAWKINS	DIRECTOR	5.00	Director	$0	$0	$0
MICHAEL BRAWDY	DIRECTOR	5.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$498,810	$301,620	$1,642,111	$197,190
2024	$461,315	$267,912	$1,378,644	$193,403
2023	$388,888	$269,449	$1,049,725	$119,439
2022	$437,744	$316,011	$905,931	$121,733
2021	$441,754	$320,047	$929,501	$121,707
2020	$293,911	$261,841	$731,429	$32,070
2019	$319,705	$274,209	$698,187	$45,496
2018	$327,543	$326,394	$761,176	$1,149

PITCAIRN MONROEVILLE SPORTSMENS CLUB INC