Brush Mountain Sportsmen Association (EIN 251295597) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1948

Legal Domicile

Principal Officer

Dino Conigy

Phone

8149420956

Tax Period

2023-01-01 to 2023-12-31

Brush Mountain Sportsmen Association, founded in 1948, is a micro nonprofit in the Recreation & Sports sector that reported $58K in total revenue in fiscal year 2023. Revenue surged 25% from the prior year, signaling strong growth momentum. Net assets of $242K represent 50 months of operating reserves.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $4,147

Program Service Revenue $1,171

Investment Income $10,357

Other Revenue $42,820

TOTAL REVENUE $58,495

Expense Breakdown

Grants Paid $100

Salaries & Benefits $0

Fundraising Expenses $0

Other Expenses $62,876

TOTAL EXPENSES $62,976

Year-over-Year Comparison

	2023	2022	Change
Revenue	$58,495	$46,753	+0.3%
Expenses	$62,976	$56,664	+0.1%
Net Income	$-4,481	$-9,911	-0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Mike Wilkinson	President	4.00	Officer	$0	$0	$0
Rusty Lantz	Vice-President	2.00	Officer	$0	$0	$0
Michael Adams	Financial Secretary	1.00	Officer	$0	$0	$0
Kenneth Smithmyer	Recording Secretary	1.00	Officer	$0	$0	$0
Dino Conigy	Treasurer	4.00	Officer	$0	$0	$0
Lawrence Hamer	Executive Committee	1.00	Director	$0	$0	$0
Tim O'Leary	Executive Committee	1.00	Director	$0	$0	$0
Jack Kimberly	Executive Committee	1.00	Director	$0	$0	$0
Jim Seidel	Executive Committee	1.00	Director	$0	$0	$0
Dick Himes	Executive Committee	1.00	Director	$0	$0	$0
Frank Steinbugl	Executive Committee	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$58,495	$62,976	$242,481	$-4,481
2022	$46,753	$56,664	$246,973	$-9,911
2021	$49,887	$39,481	$267,408	$10,406
2020	$36,548	$43,492	$251,402	$-6,944

Brush Mountain Sportsmen Association