WILSON CHRISTIAN ACADEMY CORNERSTONE CHRISTIAN PREPATOR (EIN 251313283) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1977

Legal Domicile

Principal Officer

CINDI MC CALL

Phone

4124661919

Tax Period

2023-07-01 to 2024-06-30

WILSON CHRISTIAN ACADEMY CORNERSTONE CHRISTIAN PREPATOR, founded in 1977, is a community nonprofit in the Education sector that reported $1.5M in total revenue in fiscal year 2023. Revenue fell 39% from the prior year — a significant decline worth monitoring. Expenses of $1.8M exceeded revenue, resulting in a 18% operating deficit.

Mission

Cornerstone Christian Preparatory Academy exists to equip students through authentic education and biblical Christian discipleship for excellence in post secondary education and life in the real world.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $420,352

Program Service Revenue $1,062,809

Investment Income $1,501

Other Revenue $41,074

TOTAL REVENUE $1,525,736

Expense Breakdown

Grants Paid $530,676

Salaries & Benefits $921,032

Fundraising Expenses $13,996

Program Expenses $1,590,802

Other Expenses $350,733

TOTAL EXPENSES $1,802,441

Year-over-Year Comparison

	2023	2022	Change
Revenue	$1,525,736	$2,493,026	-0.4%
Expenses	$1,802,441	$2,029,823	-0.1%
Net Income	$-276,705	$463,203	-1.6%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$3,735

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
CINDI MC CALL	Executive Dir.	40.00	Director	$3,735	$0	$3,735
ABIGAIL AURIA	Secretary	4.00	Officer Director	$0	$0	$0
TIMOTHY MC CLOSKEY	Treasurer	4.00	Officer Director	$0	$0	$0
STEVE MORRIS	President	4.00	Officer Director	$0	$0	$0
TERRY BERRINGER	Vice President	4.00	Officer Director	$0	$0	$0
BRIAN MILLER	Trustee	4.00	Director	$0	$0	$0
AARON PHILLIPS	Trustee	4.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$1,525,736	$1,802,441	$858,652	$-276,705
2023	$2,493,026	$2,029,823	$1,141,910	$463,203
2022	$2,387,684	$2,650,835	$1,058,449	$-263,151
2021	$2,391,923	$2,553,795	$1,411,939	$-161,872
2020	$1,848,915	$1,986,174	$1,172,040	$-137,259
2019	$1,530,695	$1,387,525	$1,133,229	$143,170
2018	$1,074,791	$1,361,973	$1,216,083	$-287,182

WILSON CHRISTIAN ACADEMY CORNERSTONE CHRISTIAN PREPATOR