Mosquito Creek Sportsmens Association (EIN 251355165) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1946

Legal Domicile

Phone

8142634510

Tax Period

2024-01-01 to 2024-12-31

Mosquito Creek Sportsmens Association, founded in 1946, is a small nonprofit that reported $305K in total revenue in fiscal year 2024. Expenses of $292K left a modest 4% surplus.

Mission

Wildlife and sportsmens activities for members.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $1,447

Program Service Revenue $84,698

Investment Income $17

Other Revenue $218,495

TOTAL REVENUE $304,657

Expense Breakdown

Grants Paid $15,527

Salaries & Benefits $166,167

Fundraising Expenses $0

Program Expenses $255,924

Other Expenses $110,154

TOTAL EXPENSES $291,848

Year-over-Year Comparison

	2024	2023	Change
Revenue	$304,657	$286,261	+0.1%
Expenses	$291,848	$345,460	-0.2%
Net Income	$12,809	$-59,199	-1.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$5,354

Total Directors

$69,779

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Mikayla Bumbarger	Director	20.00	Director	$34,250	$0	$34,250
Robin L Bell	Director	20.00	Director	$30,175	$0	$30,175
Deborah K Livergood	Treasurer	20.00	Officer Director	$4,900	$0	$4,900
Karen L Price	Vice President	20.00	Officer Director	$286	$0	$286
Julie Kessling	Secretary	20.00	Officer Director	$168	$0	$168
Richard Hess	2nd V President	20.00	Officer Director	$0	$0	$0
Bradley Turner	President	20.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$304,657	$291,848	$270,485	$12,809
2023	$286,261	$345,460	$261,682	$-59,199
2022	$275,324	$341,383	$320,225	$-66,059
2021	$351,629	$294,804	$385,352	$56,825
2020	$180,990	$209,357	$322,525	$-28,367
2019	$309,008	$282,865	$354,552	$26,143
2018	$307,839	$291,811	$327,901	$16,028

Mosquito Creek Sportsmens Association