MIRACLE MOUNTAIN RANCH MISSIONS INC (EIN 251448556) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1968

Legal Domicile

Principal Officer

MATTHEW COX

Phone

8146647673

Tax Period

2024-09-01 to 2025-08-31

MIRACLE MOUNTAIN RANCH MISSIONS INC, founded in 1968, is a community nonprofit that reported $2.4M in total revenue in fiscal year 2024. Expenses of $2.2M left a modest 6% surplus.

Mission

MIRACLE MOUNTAIN IS A TRAINING CENTER THAT SERVES AS A MENTORING OUTREACH TO YOUTH, ADULTS, AND FAMILIES. TRAINING IN BIBLICAL PRINCIPLES, CHARACTER DEVELOPMENT AND HEALTHY RELATIONSHIPS ARE EMPHASIZED. PRIMARY OUTREACH TOOLS ARE COLLEGE LEVEL TRAINING, YOUTH CAMPS AND RETREATS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $979,525

Program Service Revenue $1,182,605

Investment Income $23,867

Other Revenue $165,163

TOTAL REVENUE $2,351,160

Expense Breakdown

Grants Paid $0

Salaries & Benefits $811,023

Fundraising Expenses $0

Program Expenses $2,213,349

Other Expenses $1,402,326

TOTAL EXPENSES $2,213,349

Year-over-Year Comparison

	2024	2023	Change
Revenue	$2,351,160	N/A	N/A
Expenses	$2,213,349	N/A	N/A
Net Income	$137,811	N/A	N/A

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
GARY WELLS	BOARD MEMBER	1.00	Director	$0	$0	$0
DON MARTIN	BOARD MEMBER	1.00	Director	$0	$0	$0
STEVE CRAIN	BOARD MEMBER	1.00	Director	$0	$0	$0
ROGER PIGER	BOARD MEMBER	1.00	Director	$0	$0	$0
GRANT MARSHALL	PRESIDENT	1.00	Officer	$0	$0	$0
MATTHEW COX	SECRETARY	60.00	Officer	$0	$0	$0
GREG FRANK	TREASURER	1.00	Officer	$0	$0	$0
CURTIS TWIGG	VICE PRESIDENT	1.00	Officer	$0	$0	$0
JANAE RYAN	BOOKEEPER	40.00	Key Emp	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$2,351,160	$2,213,349	$5,641,909	$137,811
2024	$2,405,067	$1,919,881	$5,360,996	$485,186
2023	$2,990,673	$2,495,614	$5,171,134	$495,059
2022	$2,068,014	$2,094,266	$4,451,435	$-26,252
2021	$1,983,793	$1,748,592	$4,591,735	$235,201
2020	$1,566,090	$1,424,606	$4,383,035	$141,484
2019	$1,628,357	$1,613,061	$4,338,129	$15,296
2018	$1,551,732	$1,545,939	$4,215,057	$5,793

MIRACLE MOUNTAIN RANCH MISSIONS INC