Just Harvest Education Fund (EIN 251555571) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1986

Legal Domicile

Principal Officer

Paul Seif

Tax Period

2023-01-01 to 2023-12-31

Just Harvest Education Fund, founded in 1986, is a community nonprofit in the Civil Rights & Advocacy sector that reported $1.4M in total revenue in fiscal year 2023.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $900,605

Program Service Revenue $217,972

Investment Income $0

Other Revenue $292,483

TOTAL REVENUE $1,411,060

Expense Breakdown

Grants Paid $0

Salaries & Benefits $978,533

Fundraising Expenses $32,459

Program Expenses $1,311,879

Other Expenses $445,469

TOTAL EXPENSES $1,424,002

Year-over-Year Comparison

	2023	2022	Change
Revenue	$1,411,060	$1,424,522	0.0%
Expenses	$1,424,002	$1,451,565	0.0%
Net Income	$-12,942	$-27,043	-0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

120

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$87,877

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Kenneth C Regal	Executive Director	40.00	Officer	$76,500	$11,377	$87,877
Suzanne McDevitt	Board Member	3.00	Director	$0	$0	$0
Jeannette Hickman	Board Member	3.00	Director	$0	$0	$0
Stephanie Tsong	Board Member	3.00	Director	$0	$0	$0
Kristine Bergstom	Board Member	3.00	Director	$0	$0	$0
Barbara Finch	Board Member	3.00	Director	$0	$0	$0
Tamika Berry	Board Member	1.00	Director	$0	$0	$0
Paul Seif	President	5.00	Officer Director	$0	$0	$0
Becca Smith	Secretary	4.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$1,411,060	$1,424,002	$168,602	$-12,942
2022	$1,424,522	$1,451,565	$183,254	$-27,043
2021	$1,319,269	$1,403,502	$208,949	$-84,233
2020	$1,198,850	$1,114,526	$432,346	$84,324
2019	$1,001,453	$1,068,840	$208,822	$-67,387
2018	$991,504	$966,211	$279,159	$25,293

Just Harvest Education Fund