Small Seeds Development Inc (EIN 251834826) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Legal Domicile

Phone

4126652810

Tax Period

2023-07-01 to 2024-06-30

Small Seeds Development Inc is a small nonprofit in the Human Services sector that reported $357K in total revenue in fiscal year 2023. Revenue decreased 15% compared to the prior year.

Mission

The Mission of Small Seeds Development Inc. is to support, strengthen, and sustain families to build strong and safe communities.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $343,441

Program Service Revenue $0

Investment Income $0

Other Revenue $13,660

TOTAL REVENUE $357,101

Expense Breakdown

Grants Paid $0

Salaries & Benefits $190,362

Fundraising Expenses $0

Program Expenses $383,924

Other Expenses $193,587

TOTAL EXPENSES $383,949

Year-over-Year Comparison

	2023	2022	Change
Revenue	$357,101	$419,221	-0.1%
Expenses	$383,949	$510,838	-0.2%
Net Income	$-26,848	$-91,617	-0.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$70,000

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Keino Fitzpatrick	Executive Dir.	40.00	Director	$70,000	$0	$70,000
Thomas D Mooney CPA	Treasurer	1.00	Director	$0	$0	$0
Sylvia C Wilson MEd BA	Secretary	1.00	Director	$0	$0	$0
Donna McLemore	Director	1.00	Director	$0	$0	$0
Melvin Hubbard El	Director	1.00	Director	$0	$0	$0
Melita Terry	Director	1.00	Director	$0	$0	$0
Denise Rankins	Director	1.00	Director	$0	$0	$0
Kevin Kresinski	Director	1.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$357,101	$383,949	$61,227	$-26,848
2023	$419,221	$510,838	$73,164	$-91,617
2022	$566,711	$473,349	$161,192	$93,362
2022	$566,711	$473,349	$161,192	$93,362
2021	$500,902	$446,539	$82,032	$54,363
2021	$500,903	$446,539	$82,032	$54,364
2020	$484,231	$443,700	$131,898	$40,531
2019	$737,940	$911,755	$43,977	$-173,815
2018	$1,075,569	$1,216,982	$186,099	$-141,413

Small Seeds Development Inc