BADEN VOLUNTEER FIRE DEPARTMENT (EIN 251868959) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1954

Legal Domicile

Tax Period

2023-01-01 to 2023-12-31

BADEN VOLUNTEER FIRE DEPARTMENT, founded in 1954, is a small nonprofit in the Public Safety sector that reported $321K in total revenue in fiscal year 2023. Revenue surged 148% from the prior year, signaling strong growth momentum. Expenses of $300K left a modest 6% surplus.

Mission

THE BADEN VOLUNTEER FIRE DEPARTMENT PROVIDES PROTECTION OF LIFE AND PROPERTY THROUGH THE MEANS OF EXTINGUISHMENT OF FIRES, RESCUE, AND FIRE PREVENTION.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $291,547

Program Service Revenue $18,461

Investment Income $10,358

Other Revenue $250

TOTAL REVENUE $320,616

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $274,320

Other Expenses $294,084

TOTAL EXPENSES $300,283

Year-over-Year Comparison

	2023	2022	Change
Revenue	$320,616	$129,226	+1.5%
Expenses	$300,283	$136,281	+1.2%
Net Income	$20,333	$-7,055	-3.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ROBERT SZYMONIAK	RESCUE CAPTAIN	2.00	Officer	$0	$0	$0
MATTHEW LOFTUS	ASSISTANT CHIEF	2.00	Officer	$0	$0	$0
ERIC DUNMYER	TRUCK CAPTAIN	2.00	Officer	$0	$0	$0
NICK VANDYKE	ENGINE CAPTAIN	2.00	Officer	$0	$0	$0
DENNIS BAKER JR	CHIEF	2.00	Officer	$0	$0	$0
JIM NIEHENKE	VICE PRESIDENT	2.00	Officer	$0	$0	$0
MICHAEL HRUSKO	PRESIDENT	2.00	Officer	$0	$0	$0
JORDAN MADDOX	BOARD MEMBER	2.00	Officer	$0	$0	$0
BRANDI SCOTT	TREASURER	2.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$320,616	$300,283	$425,365	$20,333
2022	$129,226	$136,281	$413,635	$-7,055
2021	$167,468	$142,817	$420,690	$24,651
2020	$617,981	$592,618	$824,852	$25,363
2019	$118,988	$115,536	$365,031	$3,452
2018	$49,566	$88,484	$372,886	$-38,918

BADEN VOLUNTEER FIRE DEPARTMENT