PAN-ICARIAN FOUNDATION (EIN 256085664) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1965

Legal Domicile

Tax Period

2023-07-01 to 2024-06-30

PAN-ICARIAN FOUNDATION, founded in 1965, is a small nonprofit in the Philanthropy & Grantmaking sector that reported $452K in total revenue in fiscal year 2023. Revenue surged 135% from the prior year, signaling strong growth momentum. Expenses of $581K exceeded revenue, resulting in a 28% operating deficit.

Mission

SUPPORT ICARIAN CULTURE, EDUCATION AND CHARITY

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $141,280

Program Service Revenue $0

Investment Income $310,991

Other Revenue $0

TOTAL REVENUE $452,271

Expense Breakdown

Grants Paid $471,161

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $506,159

Other Expenses $109,642

TOTAL EXPENSES $580,803

Year-over-Year Comparison

	2023	2022	Change
Revenue	$452,271	$192,597	+1.3%
Expenses	$580,803	$347,322	+0.7%
Net Income	$-128,532	$-154,725	-0.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✓ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JAMES G LAKERDAS	DIRECTOR	1.00	Director	$0	$0	$0
JOANNE MELACRINOS	DIRECTOR	1.00	Director	$0	$0	$0
GEORGE N KOKLANARIS	DIRECTOR	1.00	Director	$0	$0	$0
NIKOLAS J KOUKNAS	EXECUTIVE SECRETARY	1.00	Officer Director	$0	$0	$0
ELLENE TRATRAS CONTIS	CHAIR	5.00	Officer Director	$0	$0	$0
STANTON P TRIPODIS	VICE CHAIR	5.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$452,271	$580,803	$6,404,450	$-128,532
2023	$192,597	$347,322	$6,194,412	$-154,725
2022	$547,617	$398,203	$5,777,268	$149,414
2021	$1,576,156	$439,174	$6,990,586	$1,136,982

PAN-ICARIAN FOUNDATION