WITH GODS LITTLE ONES (EIN 260093545) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2004

Legal Domicile

Tax Period

2023-01-01 to 2023-09-30

WITH GODS LITTLE ONES, founded in 2004, is a micro nonprofit that reported $86K in total revenue in fiscal year 2023. Revenue fell 60% from the prior year — a significant decline worth monitoring. Expenses of $236K exceeded revenue, resulting in a 175% operating deficit.

Mission

TO IMPROVE THE WELFARE OF DISADVANTAGED PERSONS IN GLOBAL LOCATIONS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $85,670

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $85,670

Expense Breakdown

Grants Paid $226,045

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $229,257

Other Expenses $9,952

TOTAL EXPENSES $235,997

Year-over-Year Comparison

	2023	2022	Change
Revenue	$85,670	$214,783	-0.6%
Expenses	$235,997	$388,054	-0.4%
Net Income	$-150,327	$-173,271	-0.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✓ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Role	Reportable Comp	Other Comp	Total
TREENA STURGEON	DIRECTOR	Director	$0	$0	$0
CHERYL NEWSOME	DIRECTOR	Director	$0	$0	$0
SUZIE EVERINGHAM	DIRECTOR	Director	$0	$0	$0
JOEL KURZ	DIRECTOR	Director	$0	$0	$0
JEFF EDES	DIRECTOR	Director	$0	$0	$0
CLIFF HELLMERS	DIRECTOR	Director	$0	$0	$0
RUDOLF SCHASER	EXECUTIVE DIRECTOR	Officer Director	$0	$0	$0
DOROTHY SCHASER	SECRETARYTREASURER	Officer Director	$0	$0	$0
MELISSA HUSE	PRESIDENT	Officer Director	$0	$0	$0
CYNTHIA EDES	VICE PRESIDENT	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2023	$85,670	$235,997	No data	$-150,327
2022	$214,783	$182,260	$150,327	$32,523
2021	$114,909	$194,112	$117,804	$-79,203
2020	$210,410	$71,362	$197,007	$139,048

WITH GODS LITTLE ONES