FRIENDS OF LINDEN HILL INC (EIN 260234572) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2007

Legal Domicile

Principal Officer

SABRINA KOELSCH

Phone

3206165580

Tax Period

2025-01-01 to 2025-12-31

FRIENDS OF LINDEN HILL INC, founded in 2007, is a small nonprofit in the Arts, Culture & Humanities sector that reported $653K in total revenue in fiscal year 2025. Revenue surged 99% from the prior year, signaling strong growth momentum. The organization ran a surplus of $308K, a strong 47% operating margin.

Mission

PERSERVING AND SHARING THE HISTORY AND SPIRIT OF THE MUSSER/WEYERHAEUSER ESTATE ON THE MISSISSIPPI RIVER.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $404,222

Program Service Revenue $150,350

Investment Income $850

Other Revenue $97,115

TOTAL REVENUE $652,537

Expense Breakdown

Grants Paid $0

Salaries & Benefits $194,259

Fundraising Expenses $42,826

Program Expenses $244,497

Other Expenses $149,825

TOTAL EXPENSES $344,084

Year-over-Year Comparison

	2025	2024	Change
Revenue	$652,537	$327,202	+1.0%
Expenses	$344,084	$331,607	+0.0%
Net Income	$308,453	$-4,405	-71.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

215

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$76,795

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JULIA MUELLER	EXECUTIVE DIRECTOR	40.00	Officer	$76,795	$0	$76,795
MELISSA PETERSON	CHAIR (PRESIDENT)	2.00	Officer Director	$0	$0	$0
KATIE JACKSON	VICE CHAIR (VICE PRESIDENT	2.00	Officer Director	$0	$0	$0
SABRINA KOELSCH	FINANCIAL CHAIR (TREASURER	2.00	Officer Director	$0	$0	$0
SUE GUSTNER	SECRETARY	2.00	Officer Director	$0	$0	$0
KOBLI GRANT	DIRECTOR	2.00	Director	$0	$0	$0
LYNN MCCARTHY	DIRECTOR	2.00	Director	$0	$0	$0
ELIZABETH MBOUTCHOM	DIRECTOR	1.00	Director	$0	$0	$0
LARRY SHARON	DIRECTOR	1.00	Director	$0	$0	$0
MICHELLE BOMBARD	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$652,537	$344,084	$545,119	$308,453
2024	$327,202	$331,607	$233,370	$-4,405
2023	$331,706	$301,607	$234,706	$30,099
2022	$300,314	$369,697	$203,514	$-69,383
2021	$206,598	$227,711	$275,309	$-21,113
2020	$238,706	$194,220	$298,694	$44,486
2019	$209,943	$194,373	$259,836	$15,570

FRIENDS OF LINDEN HILL INC