Impact Teen Drivers Fund (EIN 260595165) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2007

Legal Domicile

Principal Officer

Dr Kelly Browning

Phone

9167337432

Tax Period

2025-01-01 to 2025-12-31

Impact Teen Drivers Fund, founded in 2007, is a community nonprofit in the Public Safety sector that reported $2.5M in total revenue in fiscal year 2025. The organization ran a surplus of $431K, a strong 17% operating margin.

Mission

Develop, promote, and facilitate evidence-based education and strategies to save lives and reduce injuries and fatalities caused by reckless and distracted driving, including efforts focused on bicyclists, pedestrians, and micromobility safety.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $2,279,261

Program Service Revenue $199,906

Investment Income $15,704

Other Revenue $11,793

TOTAL REVENUE $2,506,664

Expense Breakdown

Grants Paid $17,568

Salaries & Benefits $1,179,408

Fundraising Expenses $0

Program Expenses $1,919,032

Other Expenses $878,718

TOTAL EXPENSES $2,075,694

Year-over-Year Comparison

	2025	2024	Change
Revenue	$2,506,664	$2,331,053	+0.1%
Expenses	$2,075,694	$1,920,485	+0.1%
Net Income	$430,970	$410,568	+0.0%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$213,852

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Dr Kelly Browning	Executive Dir.	40.00	Officer	$198,011	$15,841	$213,852
Carolyn Doggett	President	1.00	Officer Director	$0	$0	$0
Jack O'Connell	Treasurer	1.00	Officer Director	$0	$0	$0
Carrie Lane	Secretary	1.00	Officer Director	$0	$0	$0
Beau Brown	Director	1.00	Director	$0	$0	$0
Dwight Helmick	Director	1.00	Director	$0	$0	$0
Margie Cuizon-Armelino	Director	1.00	Director	$0	$0	$0
James Frantz	Director	1.00	Director	$0	$0	$0
Kevin Gordon	Director	1.00	Director	$0	$0	$0
Ed Nield	Director	1.00	Director	$0	$0	$0
Otha Thornton	Director	1.00	Director	$0	$0	$0
Brock Dietrich	Director	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$2,506,664	$2,075,694	$2,936,810	$430,970
2024	$2,331,053	$1,920,485	$2,417,368	$410,568
2023	$1,980,761	$1,710,597	$2,008,109	$270,164
2022	$1,419,372	$1,344,287	$1,708,034	$75,085
2021	$1,277,959	$996,442	$1,643,881	$281,517
2020	$947,770	$846,311	$1,423,844	$101,459
2019	$1,882,162	$926,877	$1,256,805	$955,285
2018	$800,672	$854,569	$297,584	$-53,897

Impact Teen Drivers Fund