KINGDOM BUILDER FOUNDATION (EIN 260605414) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2007

Legal Domicile

Principal Officer

DANIELLE KRUGER

Phone

8585092580

Tax Period

2025-01-01 to 2025-12-31

KINGDOM BUILDER FOUNDATION, founded in 2007, is a small nonprofit in the Religion sector that reported $260K in total revenue in fiscal year 2025. Revenue fell 57% from the prior year — a significant decline worth monitoring. Expenses of $421K exceeded revenue, resulting in a 62% operating deficit.

Mission

TO PROVIDE MEMBERS AND FRIENDS OF SOLANA BEACH PRESBYTERIAN CHURCH THE OPPORTUNITY TO LEAVE LEGACY GIFTS TO BE INVESTED CONSERVATIVELY AND GRANTED ANNUALLY TO INVEST IN THE KINGDOM THROUGH OUR CHURCH, COMMUNITY AND WORLD.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $174,500

Program Service Revenue $0

Investment Income $85,270

Other Revenue $0

TOTAL REVENUE $259,770

Expense Breakdown

Grants Paid $346,719

Salaries & Benefits $53,491

Fundraising Expenses $33,116

Program Expenses $373,580

Other Expenses $21,090

TOTAL EXPENSES $421,300

Year-over-Year Comparison

	2025	2024	Change
Revenue	$259,770	$604,067	-0.6%
Expenses	$421,300	$511,211	-0.2%
Net Income	$-161,530	$92,856	-2.7%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$53,491

Total Directors

$53,491

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ERICKA SOUTHCOMBE	EXECUTIVE DI	20.00	Officer Director	$53,491	$0	$53,491
DANIELLE KRUGER	CHAIR	2.00	Officer Director	$0	$0	$0
JOSEPH KELLOGG	TREASURER	2.00	Officer Director	$0	$0	$0
DIANA AMBROSE	SECRETARY	2.00	Officer Director	$0	$0	$0
JEREMY CHURCH	DIRECTOR	2.00	Director	$0	$0	$0
DAVID HAY	DIRECTOR	2.00	Director	$0	$0	$0
ANDREW HUTTON	DIRECTOR	2.00	Director	$0	$0	$0
DEBBIE INADA	DIRECTOR	2.00	Director	$0	$0	$0
DENNIS LAW	DIRECTOR	2.00	Director	$0	$0	$0
MATT MILLER	DIRECTOR	2.00	Director	$0	$0	$0
RACHEL SHAW	DIRECTOR	N/A	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$259,770	$421,300	$3,790,277	$-161,530
2024	No data	No data	No data	No data
2023	$577,752	$496,526	$3,357,106	$81,226
2022	$306,042	$522,943	$2,953,900	$-216,901
2021	$1,299,293	$402,851	$3,501,946	$896,442
2020	$811,556	$404,580	$2,582,712	$406,976
2019	$317,227	$158,842	$2,175,735	$158,385
2018	$382,567	$187,817	$2,017,350	$194,750

KINGDOM BUILDER FOUNDATION