5 Stone Media (EIN 260675425) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Legal Domicile

Phone

6127192008

Tax Period

2024-01-01 to 2024-12-31

5 Stone Media is a small nonprofit in the Arts, Culture & Humanities sector that reported $292K in total revenue in fiscal year 2024. The organization ran a surplus of $85K, a strong 29% operating margin.

Mission

Produce culturally relevant and occassionally controversial multi-media content for the purpose of eliminating prejudice

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $291,627

Program Service Revenue $0

Investment Income $202

Other Revenue $0

TOTAL REVENUE $291,829

Expense Breakdown

Grants Paid $0

Salaries & Benefits $130,595

Fundraising Expenses $2,476

Program Expenses $197,723

Other Expenses $76,381

TOTAL EXPENSES $206,976

Year-over-Year Comparison

	2024	2023	Change
Revenue	$291,829	N/A	N/A
Expenses	$206,976	N/A	N/A
Net Income	$84,853	N/A	N/A

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$84,932

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Steven Johnson	Executive Dir.	40.00	Officer	$84,932	$0	$84,932
Joel Navickas	Chairman	5.00	Director	$0	$0	$0
Todd Mulliken	Board Member	5.00	Director	$0	$0	$0
Heidi Habben	Board Member	5.00	Director	$0	$0	$0
Tom Tulberg	Secretary	5.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$291,829	$206,976	$168,648	$84,853
2024	$291,829	$206,976	$168,648	$84,853

5 Stone Media