Wasatch Christian School (EIN 260726872) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2019

Legal Domicile

Principal Officer

Daniel Cook

Phone

8013925784

Tax Period

2023-01-01 to 2023-12-31

Wasatch Christian School, founded in 2019, is a community nonprofit that reported $1.3M in total revenue in fiscal year 2023. Revenue decreased 12% compared to the prior year. The organization ran a surplus of $319K, a strong 25% operating margin.

Mission

Educate children in traditional academics and developmentally appropriate activities, as well as a biblical education to encourage their Christian development.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $672,237

Program Service Revenue $595,973

Investment Income $5,039

Other Revenue $0

TOTAL REVENUE $1,273,249

Expense Breakdown

Grants Paid $0

Salaries & Benefits $775,393

Fundraising Expenses $0

Program Expenses $954,668

Other Expenses $179,275

TOTAL EXPENSES $954,668

Year-over-Year Comparison

	2023	2022	Change
Revenue	$1,273,249	$1,448,876	-0.1%
Expenses	$954,668	$978,160	0.0%
Net Income	$318,581	$470,716	-0.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Daniel Cook	Director	0.50	Director	$0	$0	$0
Claudia Cook	Director	0.50	Director	$0	$0	$0
Eric Bahme	Director	0.50	Director	$0	$0	$0
Dennis Long	Director	0.50	Director	$0	$0	$0
Gerald Twombly	Director	0.50	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	No data	No data	No data	No data
2023	$1,273,249	$954,668	$1,256,948	$318,581
2022	$1,448,876	$978,160	$940,309	$470,716
2021	$1,045,363	$884,525	$472,157	$160,838
2020	$715,723	$561,773	$311,960	$153,950

Wasatch Christian School