INTONATION MUSIC WORKSHOP (EIN 260799250) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2007

Legal Domicile

Principal Officer

Tonya Howell

Phone

3124690554

Tax Period

2024-08-01 to 2025-07-31

INTONATION MUSIC WORKSHOP, founded in 2007, is a small nonprofit in the Arts, Culture & Humanities sector that reported $773K in total revenue in fiscal year 2024. Revenue fell 41% from the prior year — a significant decline worth monitoring. Expenses of $890K exceeded revenue, resulting in a 15% operating deficit.

Mission

Intonation kids explore their limitless potential by learning to play instruments and forming their own rock bands. Our year-round classes make music accessible to children in low-income neighborhoods by providing them with instruments, instruction, mentorship, and the chance to perform on stages across the city. Each Intonation student takes part in a personal and team approach to practice, setting goals, and problem solving; and over time they gain the confidence to take charge of their direction and seek out new experiences.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $415,245

Program Service Revenue $129,942

Investment Income $0

Other Revenue $227,758

TOTAL REVENUE $772,945

Expense Breakdown

Grants Paid $0

Salaries & Benefits $700,282

Fundraising Expenses $89,546

Program Expenses $681,630

Other Expenses $189,628

TOTAL EXPENSES $889,910

Year-over-Year Comparison

	2024	2023	Change
Revenue	$772,945	$1,299,450	-0.4%
Expenses	$889,910	$886,064	+0.0%
Net Income	$-116,965	$413,386	-1.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Tonya Howell	Executive Director	2	Highest	$123,326	$0	$123,326
David Singer	Board President	2	Officer Director	$0	$0	$0
Mario Smith	Board Vice President	2	Officer Director	$0	$0	$0
Adam Langsam	Board Treasurer	2	Officer Director	$0	$0	$0
Nick Markos	Board Secretary	2	Officer Director	$0	$0	$0
Irene Fogelson	Director	2	Director	$0	$0	$0
Mawiyah Coates	Director	2	Director	$0	$0	$0
John Gallop	Director	2	Director	$0	$0	$0
Mark Greenberg	Director	2	Director	$0	$0	$0
Josh Fox	Director	2	Director	$0	$0	$0
Beth King	Director	2	Director	$0	$0	$0
Gabriella Pehanich	Director	2	Director	$0	$0	$0
Tracy Varley	Director	2	Director	$0	$0	$0
Derrick Phillip	Director	2	Director	$0	$0	$0
Syrennia MacArthur	Director	2	Director	$0	$0	$0
Russel Miron	Director	2	Director	$0	$0	$0
Prashanta Gupta	Director	2	Director	$0	$0	$0
Brian Black	Director	2	Director	$0	$0	$0
Tanyala Rodgers	Director	2	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$772,945	$889,910	$683,460	$-116,965
2024	$1,299,450	$886,064	$807,721	$413,386
2023	$888,075	$844,752	$428,490	$43,323
2022	$959,526	$953,752	$400,867	$5,774
2021	$584,899	$864,751	$487,691	$-279,852
2020	$788,056	$782,045	$635,986	$6,011
2019	$853,712	$739,686	$428,008	$114,026

INTONATION MUSIC WORKSHOP