The Daniel R Sayre Memorial Foundation

EIN: 261097159 501(c)(3) Public Safety

Kailua Kona, HI

Total Revenue
$1,391,949
Total Expenses
$1,615,065
Total Assets
$14,558,047
Net Assets
$14,474,518
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
2007
Legal Domicile
HI
Principal Officer
Frank Sayre
Phone
8083255456
Tax Period
2025-01-01 to 2025-12-31

The Daniel R Sayre Memorial Foundation, founded in 2007, is a community nonprofit in the Public Safety sector that reported $1.4M in total revenue in fiscal year 2025. Revenue fell 80% from the prior year — a significant decline worth monitoring. Expenses of $1.6M exceeded revenue, resulting in a 16% operating deficit.

Mission

The organization was formed to purchase emergency rescue equipment and training for the Hawaii County Fire Department. The organization is also assisting in fundraising for the Island of Maui.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $827,474
Program Service Revenue $0
Investment Income $564,475
Other Revenue $0
TOTAL REVENUE $1,391,949

Expense Breakdown

Grants Paid $1,139,227
Salaries & Benefits $278,577
Fundraising Expenses $31,181
Program Expenses $1,486,414
Other Expenses $197,261
TOTAL EXPENSES $1,615,065

Year-over-Year Comparison

2025 2024 Change
Revenue $1,391,949 $7,072,207 -0.8%
Expenses $1,615,065 $4,964,322 -0.7%
Net Income $-223,116 $2,107,885 -1.1%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
12
Independent Members
12
Employees
3
Volunteers
25

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
2
$180,000
Total Directors
14
$180,000
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
Laura Mallery-Sayre Executive Director 60.00
Officer Director
$180,000 $0 $180,000
Frank Sayre President 30.00
Officer Director
$0 $0 $0
Bryan Caldwell Vice Chair 1.00
Director
$0 $0 $0
Sandy Caldwell Director 1.00
Director
$0 $0 $0
Laura Sayre Dunworth Director 1.00
Director
$0 $0 $0
Darl Gleed Director 1.00
Director
$0 $0 $0
Liz Greg Director 1.00
Director
$0 $0 $0
John Baehr Director 1.00
Director
$0 $0 $0
Bill Bergin Director 1.00
Director
$0 $0 $0
Gerald Kosaki Director 1.00
Director
$0 $0 $0
David Okita Director 1.00
Director
$0 $0 $0
Darren Rosario Director 1.00
Director
$0 $0 $0
Kelly Fliear Director 1.00
Director
$0 $0 $0
JJ Fliear Director 1.00
Director
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2025 $1,391,949 $1,615,065 $14,558,047 $-223,116
2024 $7,072,207 $4,964,322 $14,705,480 $2,107,885
2023 $17,936,489 $8,296,457 $12,593,296 $9,640,032
2022 $1,724,702 $4,168,814 $3,005,394 $-2,444,112
2021 $8,817,730 $4,623,091 $5,480,949 $4,194,639
2020 $2,174,514 $1,439,871 $1,293,913 $734,643
2019 $337,480 $286,306 $507,221 $51,174
2018 $219,936 $236,286 $472,967 $-16,350
Explore More Nonprofits
Top 100 Nonprofits in Hawaii Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare The Daniel R Sayre Memorial Foundation with other nonprofits in Hawaii and across the country.