Sherando HS Warrior Club Inc (EIN 261304622) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2006

Legal Domicile

Principal Officer

Rachael Loveless

Phone

5403367168

Tax Period

2024-07-01 to 2025-06-30

Sherando HS Warrior Club Inc, founded in 2006, is a micro nonprofit in the Education sector that reported $74K in total revenue in fiscal year 2021. Revenue surged 108% from the prior year, signaling strong growth momentum. The organization ran a surplus of $18K, a strong 24% operating margin.

Mission

College Scholarships & Athletic Funding

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $544

Program Service Revenue $13,354

Investment Income $0

Other Revenue $40,227

TOTAL REVENUE $54,125

Expense Breakdown

Grants Paid $33,555

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $53,033

Other Expenses $21,298

TOTAL EXPENSES $54,853

Year-over-Year Comparison

	2024	2023	Change
Revenue	$54,125	$52,798	+0.0%
Expenses	$54,853	$60,782	-0.1%
Net Income	$-728	$-7,984	-0.9%

Key Indicators

✓ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Rachael Loveless	Treasurer	2.00	Officer Director	$0	$0	$0
Brandi Cowden	President	2.00	Officer Director	$0	$0	$0
Lisa Slaughter	Vice President	2.00	Officer Director	$0	$0	$0
Angel Parker	Secretary	2.00	Officer Director	$0	$0	$0
Megen DiVittorio	Director	2.00	Director	$0	$0	$0
Chris Grimm	Director	2.00	Director	$0	$0	$0
Jill Keister	Director	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$54,125	$54,853	$16,956	$-728
2024	No data	No data	No data	No data
2023	$91,825	$95,946	$45,052	$-4,121
2022	$73,882	$55,977	$46,025	$17,905

Sherando HS Warrior Club Inc