MEDINA COUNTY JUNIOR LIVESTOCK SHOW INC (EIN 261396676) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2007

Legal Domicile

Principal Officer

CRAIG LUEDKE

Phone

8307416180

Tax Period

2023-07-01 to 2024-06-30

MEDINA COUNTY JUNIOR LIVESTOCK SHOW INC, founded in 2007, is a community nonprofit in the Animal-Related sector that reported $1.6M in total revenue in fiscal year 2023.

Mission

HOLD JUNIOR LIVESTOCK SHOW FOR THE CONVENIENCE, EDUCATION AND BENEFIT OF FFA AND 4-H CLUB MEMBERS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $30,759

Program Service Revenue $1,551,374

Investment Income $3,704

Other Revenue $0

TOTAL REVENUE $1,585,837

Expense Breakdown

Grants Paid $0

Salaries & Benefits $10,765

Fundraising Expenses $0

Program Expenses $1,539,117

Other Expenses $1,558,817

TOTAL EXPENSES $1,569,582

Year-over-Year Comparison

	2023	2022	Change
Revenue	$1,585,837	$1,630,775	0.0%
Expenses	$1,569,582	$1,592,987	0.0%
Net Income	$16,255	$37,788	-0.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
CRAIG LUEDKE	PRESIDENT	3.00	Officer Director	$0	$0	$0
JOHNNIE FLORES	1ST VICE PRESIDENT	3.00	Officer Director	$0	$0	$0
CASSIE SAUNDERS	2ND VICE PRESIDENT	3.00	Officer Director	$0	$0	$0
KEA RODRIGUEZ	OPERATIONAL SECRETARY	3.00	Officer Director	$0	$0	$0
CHUCK BROWN	DIRECTOR	3.00	Director	$0	$0	$0
MICHAEL ECHTLE	DIRECTOR	3.00	Director	$0	$0	$0
DUANE GARZA	DIRECTOR	3.00	Director	$0	$0	$0
MICHAEL BERMEA	DIRECTOR	3.00	Director	$0	$0	$0
TONYHA JOHNSON	DIRECTOR	3.00	Director	$0	$0	$0
JEANINE MELLO	DIRECTOR	3.00	Director	$0	$0	$0
BECKY SCOTT	DIRECTOR	3.00	Director	$0	$0	$0
BLAKE HALBARDIER	DIRECTOR	3.00	Director	$0	$0	$0
SAMANTHA BURNS	DIRECTOR	3.00	Director	$0	$0	$0
RJ KOHLLEPPEL	DIRECTOR	3.00	Director	$0	$0	$0
JOSH BALENCIA	DIRECTOR	3.00	Director	$0	$0	$0
CRYSTAL FRITZ	DIRECTOR	3.00	Director	$0	$0	$0
NELSON REUS	DIRECTOR	3.00	Director	$0	$0	$0
PATRICK CLARKE	ADVISOR	3.00	Director	$0	$0	$0
ADRIANNA OCHOA-SEGURA	ADVISOR	3.00	Director	$0	$0	$0
CHAD SAUNDERS	ADVISOR	3.00	Director	$0	$0	$0
SCOTT SIMPTON	DIRECTOR	3.00	Director	$0	$0	$0
COLTON POUNCY	ADVISOR	3.00	Director	$0	$0	$0
DALTON ZIPP	ADVISOR	3.00	Director	$0	$0	$0
SHELBY MILLER	ADVISOR	3.00	Director	$0	$0	$0
ALLAN CRANFILL	ADVISOR	3.00	Director	$0	$0	$0
MATT PEDROZA	PAST PRESIDENT	3.00	Director	$0	$0	$0
SANDY KUNKEL	DIRECTOR	3.00	Director	$0	$0	$0
TORI PARKER	DIRECTOR	3.00	Director	$0	$0	$0
CHAD PARSON	DIRECTOR	3.00	Director	$0	$0	$0
KATHLEEN OUTLAW	DIRECTOR	3.00	Director	$0	$0	$0
KEVIN PERSYN	DIRECTOR	3.00	Director	$0	$0	$0
TARYN TITSWORTH	ADVISOR	3.00	Director	$0	$0	$0
MADISON FLORES	ADVISOR	3.00	Director	$0	$0	$0
JORDAN TREES	ADVISOR	3.00	Director	$0	$0	$0
ERIC DAVIS	ADVISOR	3.00	Director	$0	$0	$0
KYLA WILLIAMSON	ADVISOR	3.00	Director	$0	$0	$0
RYAN MCGINNIS	DIRECTOR	3.00	Director	$0	$0	$0
MICHAEL ZINSMEYER	DIRECTOR	3.00	Director	$0	$0	$0
BRIAN PRUKOP	DIRECTOR	3.00	Director	$0	$0	$0
RHONDA BURELL	DIRECTOR	3.00	Director	$0	$0	$0
AMIE CORTEZ	DIRECTOR	3.00	Director	$0	$0	$0
BOBBY GRUBB	DIRECTOR	3.00	Director	$0	$0	$0
TRAVIS SALZMAN	DIRECTOR	3.00	Director	$0	$0	$0
DUSTIN TRAYLOR	DIRECTOR	3.00	Director	$0	$0	$0
SHAYLA MCELROY	DIRECTOR	3.00	Director	$0	$0	$0
ORLANDO NEVA	DIRECTOR	3.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$1,585,837	$1,569,582	$248,883	$16,255
2023	$1,630,775	$1,592,987	$232,628	$37,788
2022	$1,418,977	$1,396,518	$194,840	$22,459
2021	$1,112,315	$1,118,035	$172,381	$-5,720
2020	$1,061,423	$1,045,308	$178,101	$16,115
2019	$1,122,418	$1,110,821	$161,986	$11,597

MEDINA COUNTY JUNIOR LIVESTOCK SHOW INC