Flutemaker Ministries Inc

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2007

Legal Domicile

Phone

9544246502

Tax Period

2025-01-01 to 2025-12-31

Flutemaker Ministries Inc, founded in 2007, is a small nonprofit in the International Affairs sector that reported $268K in total revenue in fiscal year 2025. Expenses of $237K left a modest 11% surplus.

Mission

Flutemaker Ministries helps special needs children in crisis by providing nutritional support, education, and medical care.

Program Service Accomplishments

Program 1

Expenses: $236,604 Revenue: $267,547

In 2025, Flutemaker Ministries served 288 children and their families in rural Central America and the Caribbean by providing nutritional support, education, and medical care. These activities are...

In 2025, Flutemaker Ministries served 288 children and their families in rural Central America and the Caribbean by providing nutritional support, education, and medical care. These activities are accomplished through the outreach programs: The Kids of Casbal, The Kids of the Mercy Ministry, Feeding centers, and Jalapa Farm.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $267,547

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $267,547

Expense Breakdown

Grants Paid $0

Salaries & Benefits $18,010

Fundraising Expenses $0

Program Expenses $236,604

Other Expenses $218,983

TOTAL EXPENSES $236,993

Year-over-Year Comparison

	2025	2024	Change
Revenue	$267,547	$249,740	+0.1%
Expenses	$236,993	$247,225	0.0%
Net Income	$30,554	$2,515	+11.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Erik Sampson	President	15.00	Officer Director	$0	$0	$0
Linda M Sampson	Vice President	10.00	Officer Director	$0	$0	$0
Cheryl Ann Kaylor	Director	2.00	Director	$0	$0	$0
Robert Wallace Barron	Director	2.00	Director	$0	$0	$0
Elaine Rhein	Director	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$267,547	$236,993	$56,965	$30,554
2024	$249,740	$247,225	$26,411	$2,515
2023	$310,254	$301,771	$13,209	$8,483
2022	$265,837	$273,165	$4,726	$-7,328
2021	$327,151	$332,465	$12,054	$-5,314
2020	$272,513	$277,631	$17,368	$-5,118