PINE STRAWBERRY FUEL REDUCTION INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2007

Legal Domicile

Phone

4803433452

Tax Period

2022-01-01 to 2022-12-31

PINE STRAWBERRY FUEL REDUCTION INC, founded in 2007, is a micro nonprofit in the Environment sector that reported $55K in total revenue in fiscal year 2022. Revenue fell 37% from the prior year — a significant decline worth monitoring. Expenses of $69K exceeded revenue, resulting in a 25% operating deficit.

Mission

TO ASSIST IN THE REDUCTION OF WILDLAND AND STRUCTURAL FIRE IN THE PINE AND STRAWBERRY ARIZONA AREA THROUGH SUFFICIENT FIRE MITIGATION MITIGATION PLANNING VEGETATION MANAGEMENT FIRE SAFE CONSTRUCTION PUBLIC EDUCATION AND BIOMASS DEVELOPMENT.

Program Service Accomplishments

Program 1

Expenses: $32,222 Revenue: $15,891

IMPROVE AND MAINTAIN AREA FOREST TRAILS FOR PUBLIC USE

Program 2

Expenses: $13,014 Revenue: $11,806

MAINTAIN AND DEVELOP A BRUSH PIT IN COOPERATION WITH THE COUNTY AND THE FOREST SERVICE WHERE RESIDENTS CAN DISPOSE OF CLEARED VEGETATION FOR BURNING.

Program 3

Expenses: $163 Revenue: $0

PROVIDE FIREWISE EDUCATION TO THE NORTHERN GILA COUNTY ARIZONA REGIONAL RESIDENTS AND VISITORS WITH MAILINGS AND PARTICIPATION IN AREA EVENTS WITH INFORMATION BOOTHS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $43,097

Program Service Revenue $11,806

Investment Income $0

Other Revenue $0

TOTAL REVENUE $54,903

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $13,549

Program Expenses $45,399

Other Expenses $68,596

TOTAL EXPENSES $68,596

Year-over-Year Comparison

	2022	2021	Change
Revenue	$54,903	$87,112	-0.4%
Expenses	$68,596	$95,053	-0.3%
Net Income	$-13,693	$-7,941	+0.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ELSA STEFFANSON	EXEC DIR PRESIDENT	2.00	Officer Director	$0	$0	$0
JOAN BACKMAN	DIRECTOR VICE-PRES	8.00	Officer Director	$0	$0	$0
SHERRA KISSEE	DIRECTOR TREASURER	5.00	Officer Director	$0	$0	$0
GREG ZIMMERMAN	Director	5.00	Director	$0	$0	$0
SCOTT KEHL	Director	8.00	Director	$0	$0	$0
RC CRISTNER	Director	2.00	Director	$0	$0	$0
MARIO CRISTNER	DIRECTOR	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2022	$54,903	$68,596	$246,571	$-13,693
2020	$34,771	$44,970	$268,209	$-10,199
2019	$80,582	$61,441	$274,951	$19,141
2018	$106,361	$84,628	$214,404	$21,733