PRAIRIE VIEW VILLAS NO 1 C/O EMBRACE LIVING COMMUNITIES (EIN 261755679) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2009

Legal Domicile

Principal Officer

ANNE OLIVA

Phone

6305218701

Tax Period

2023-01-01 to 2023-12-31

PRAIRIE VIEW VILLAS NO 1 C/O EMBRACE LIVING COMMUNITIES, founded in 2009, is a small nonprofit in the Housing & Shelter sector that reported $146K in total revenue in fiscal year 2023. Revenue surged 21% from the prior year, signaling strong growth momentum. Expenses of $205K exceeded revenue, resulting in a 41% operating deficit.

Mission

ORGANIZATION'S MISSION EXPLANATION IN SCHEDULE O TITLED FORM 990, PART 1, LINE 1.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $110,012

Investment Income $129

Other Revenue $35,816

TOTAL REVENUE $145,957

Expense Breakdown

Grants Paid $0

Salaries & Benefits $27,470

Fundraising Expenses $0

Program Expenses $184,669

Other Expenses $177,965

TOTAL EXPENSES $205,435

Year-over-Year Comparison

	2023	2022	Change
Revenue	$145,957	$120,234	+0.2%
Expenses	$205,435	$191,763	+0.1%
Net Income	$-59,478	$-71,529	-0.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Role	Reportable Comp	Other Comp	Total
MARTHA HERM	DIRECTOR	Director	$0	$0	$0
RICK SWAN	DIRECTOR	Director	$0	$0	$0
TERRY J CARMICHAEL	DIRECTOR	Director	$0	$0	$0
PETER JOHNSEN PHD	CHAIRMAN	Director	$0	$0	$0
JACK GILLIGAN PHD	DIRECTOR	Director	$0	$0	$0
MATTHEW MCMILLIN MD	DIRECTOR	Director	$0	$0	$0
TERRY WATERS	DIRECTOR	Director	$0	$0	$0
MONICA HENDRICKSON	VICE CHAIRMAN	Director	$0	$0	$0
BOBBY ZIMMERMAN	DIRECTOR	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$145,957	$205,435	$1,060,070	$-59,478
2022	$120,234	$191,763	$1,118,744	$-71,529
2021	$120,328	$171,683	$1,192,443	$-51,355
2020	$122,821	$176,565	$1,266,669	$-53,744

PRAIRIE VIEW VILLAS NO 1 C/O EMBRACE LIVING COMMUNITIES