Friends of Mountain Rescue Inc (EIN 261883719) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2007

Legal Domicile

Phone

9707480015

Tax Period

2024-01-01 to 2024-12-31

Friends of Mountain Rescue Inc, founded in 2007, is a small nonprofit in the Public Safety sector that reported $275K in total revenue in fiscal year 2024. Revenue surged 30% from the prior year, signaling strong growth momentum. The organization ran a surplus of $258K, a strong 94% operating margin.

Mission

The mission of Friends Mountain Rescue (FMR)is to raise sufficient funds to build an endowment fund for the benefit of Vail Mountain Rescue Group (VMRG).

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $97,638

Program Service Revenue $0

Investment Income $177,243

Other Revenue $0

TOTAL REVENUE $274,881

Expense Breakdown

Grants Paid $2,814

Salaries & Benefits $0

Fundraising Expenses $5,195

Program Expenses $2,814

Other Expenses $13,769

TOTAL EXPENSES $16,583

Year-over-Year Comparison

	2024	2023	Change
Revenue	$274,881	$211,876	+0.3%
Expenses	$16,583	$143,973	-0.9%
Net Income	$258,298	$67,903	+2.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Joel Holland	Director	1.00	Director	$0	$0	$0
Roger Carter	Director	0.00	Director	$0	$0	$0
Eric Monson	Director	0.00	Director	$0	$0	$0
Zach Smith	Director	0.00	Director	$0	$0	$0
Stan Epperson	President	1.00	Officer Director	$0	$0	$0
Jennifer Holzworth	Secretary	1.00	Officer Director	$0	$0	$0
Rich Siegel	Treasurer	1.00	Officer Director	$0	$0	$0
Sean McGinley	Treasurer	2.00		$0	$0	$0
Jim Frein	President	2.00		$0	$0	$0
Brandon Boseman	Director	1.00		$0	$0	$0
Jeff Beuche	Director	1.00		$0	$0	$0
Rob Foster	Director	1.00		$0	$0	$0
Tom Schlader	Director	1.00		$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$274,881	$16,583	$4,480,670	$258,298
2023	$211,876	$143,973	$3,939,093	$67,903
2022	$1,202,461	$51,422	$3,618,689	$1,151,039
2021	$197,754	$66,281	$2,995,386	$131,473
2020	$199,528	$66,098	$2,634,485	$133,430
2019	$272,826	$48,414	$2,320,915	$224,412
2018	$539,029	$49,723	$1,871,990	$489,306

Friends of Mountain Rescue Inc