LOVE CHLOE FOUNDATION (EIN 261931364) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2008

Legal Domicile

Principal Officer

HEIDI FEYERHERM-SMITH

Phone

7853420324

Tax Period

2025-01-01 to 2025-12-31

LOVE CHLOE FOUNDATION, founded in 2008, is a small nonprofit in the Education sector that reported $323K in total revenue in fiscal year 2025. Revenue surged 26% from the prior year, signaling strong growth momentum. The organization ran a surplus of $53K, a strong 16% operating margin.

Mission

THE MISSION OF THE FOUNDATION IS TO PROVIDE SUPPORT TO FAMILIES WITH A CHILD BATTLING A BRAIN TUMOR, TO RAISE AWARENESS ABOUT PEDIATRIC BRAIN TUMORS, TO PROVIDE ASSISTANCE TO FURTHER RESEARCH IN THE FIELD OF PEDIATRIC BRAIN TUMORS AND TO PROVIDE INFORMATION AND RESOURCES THROUGH THE ORGANIZATION'S WEBSITE

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $321,867

Program Service Revenue $0

Investment Income $0

Other Revenue $778

TOTAL REVENUE $322,645

Expense Breakdown

Grants Paid $66,310

Salaries & Benefits $98,898

Fundraising Expenses $0

Program Expenses $232,455

Other Expenses $104,672

TOTAL EXPENSES $269,880

Year-over-Year Comparison

	2025	2024	Change
Revenue	$322,645	$256,077	+0.3%
Expenses	$269,880	$311,064	-0.1%
Net Income	$52,765	$-54,987	-2.0%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

225

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$62,005

Total Directors

$62,005

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
HEIDI FEYERHERM-SMITH	PRESIDENT	40.00	Officer Director	$62,005	$0	$62,005
DENAE BIRDSONG	DIRECTOR	1.00	Director	$0	$0	$0
DUSTIN BIRDSONG	DIRECTOR	1.00	Director	$0	$0	$0
MOREA CHARVAT	DIRECTOR	1.00	Director	$0	$0	$0
DUSTY FARRIS	DIRECTOR	1.00	Director	$0	$0	$0
KIM GILBERTSON	DIRECTOR	1.00	Director	$0	$0	$0
ABBI HODGES	VICE PRESIDE	2.00	Officer Director	$0	$0	$0
KATHERINE JESTER	DIRECTOR	1.00	Director	$0	$0	$0
CRISTY RODGERS	DIRECTOR	1.00	Director	$0	$0	$0
KIM VIDRICKSEN	TREASURER	2.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$322,645	$269,880	$83,772	$52,765
2024	No data	No data	No data	No data
2023	$267,387	$269,531	$91,746	$-2,144
2022	$211,678	$201,379	$88,260	$10,299
2021	$154,152	$116,196	$77,460	$37,956

LOVE CHLOE FOUNDATION