UTAH PIONEER HERITAGE ARTS

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2008

Legal Domicile

Phone

8016850569

Tax Period

2025-01-01 to 2025-12-31

UTAH PIONEER HERITAGE ARTS, founded in 2008, is a micro nonprofit in the Arts, Culture & Humanities sector that reported $47K in total revenue in fiscal year 2025.

Mission

TO ENHANCE OUR SENSE OF COMMUNITY AND QUALITY OF LIFE BY BRINGING TOGETHER ORGANIZATIONS AND INDIVIDUALS COMMITTED TO CULTIVATING AND PERSERVING EARLY UTAH PIONEER ERA HERITAGE ARTS

Program Service Accomplishments

Program 1

Expenses: $41,732

HERITAGE TRIBUTES - HISTORICAL STORIES, VISUAL ARTS AND ORIGINAL MUSIC TO CREATE APPRECIATION FOR ANCESTORS LIVES

Program 2

SCHOOL ASSEMBLIES FOR ARTS INC. - HISTORICAL STORIES, VISUAL ARTS AND ORIGINAL MUSIC TO CONNECT YOUTH TO HISTORY.

Program 3

STORIES THAT STICK - HISTORICAL STORIES, VISUAL ARTS AND ORIGINAL MUSIC TO CREATE CONNECTIONS TO ANCESTORS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $46,891

Program Service Revenue $0

Investment Income $0

Other Revenue $-96

TOTAL REVENUE $46,795

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $41,732

Other Expenses $48,049

TOTAL EXPENSES $48,049

Year-over-Year Comparison

	2025	2024	Change
Revenue	$46,795	$47,171	0.0%
Expenses	$48,049	$48,225	0.0%
Net Income	$-1,254	$-1,054	+0.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
CLIVE ROMNEY	CREATIVE DIRECTOR	30.00	Officer Director	$0	$0	$0
BONNIE ROMNEY	BOARD OF DIRECTORS	5.00	Officer Director	$0	$0	$0
DILWORTH STRASSER	BOARD OF DIRECTORS	0.00	Director	$0	$0	$0
MINDY BOOTH BAXTER	BOARD OF DIRECTORS	0.00	Director	$0	$0	$0
GEORGETTE E BEVAN	BOARD OF DIRECTORS	0.00	Director	$0	$0	$0
DEBI BRADY	BOARD OF DIRECTORS	0.00	Director	$0	$0	$0
KARL BEHLING	BOARD OF DIRECTORS	0.00	Director	$0	$0	$0
JOHN ELGGREN	BOARD OF DIRECTORS	0.00	Director	$0	$0	$0
LYNDSEY WULFENSTEIN	BOARD OF DIRECTORS	0.00	Director	$0	$0	$0
PHIL BEVAN	BOARD OF DIRECTORS	0.00	Director	$0	$0	$0
LEE PERRY	BOARD OF DIRECTORS	0.00	Director	$0	$0	$0
WALTER WATCHMAN	BOARD OF DIRECTORS	0.00	Director	$0	$0	$0
KEVIN JONES GIDDINS	BOARD OF DIRECORS	0.00	Director	$0	$0	$0
VAL PARRISH	PRESIDENT SUP	0.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$46,795	$48,049	$22,736	$-1,254
2024	No data	No data	No data	No data
2023	$23,318	$36,401	$22,819	$-13,083
2022	$41,376	$49,283	$84,030	$-7,907
2021	$69,702	$81,660	$82,148	$-11,958
2020	$101,629	$72,324	$72,760	$29,305
2019	$129,362	$92,851	$42,585	$36,511
2018	$67,032	$58,369	$32,648	$8,663