LITTLE MIAMI ATHLETIC BOOSTERS (EIN 262083959) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2008

Legal Domicile

Principal Officer

BETHANY REBMAN

Phone

5138993781

Tax Period

2024-07-01 to 2025-06-30

LITTLE MIAMI ATHLETIC BOOSTERS, founded in 2008, is a small nonprofit in the Philanthropy & Grantmaking sector that reported $233K in total revenue in fiscal year 2024. Revenue fell 28% from the prior year — a significant decline worth monitoring. Expenses of $275K exceeded revenue, resulting in a 18% operating deficit.

Mission

To support, nurture and further the betterment and interest of the athletic programs involving the Little Miami Junior and Senior High School with special emphasis on better student, family, and school relationships within and under all types of athletics.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $50,932

Program Service Revenue $0

Investment Income $22

Other Revenue $182,260

TOTAL REVENUE $233,214

Expense Breakdown

Grants Paid $28,733

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $274,159

Other Expenses $246,042

TOTAL EXPENSES $274,775

Year-over-Year Comparison

	2024	2023	Change
Revenue	$233,214	$322,379	-0.3%
Expenses	$274,775	$286,136	0.0%
Net Income	$-41,561	$36,243	-2.1%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

125

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
NIKKI REYNOLDS	Secretary	20.00	Officer	$0	$0	$0
TRENA WALKER	Vice President	20.00	Officer	$0	$0	$0
BETHANY REBMAN	Co-Treasurer	20.00	Officer	$0	$0	$0
JENNIFER BREWSAUGH	President	20.00	Officer	$0	$0	$0
CASSIE VANBIBBER	CO-TREASURER	20.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$233,214	$274,775	$185,480	$-41,561
2024	$322,379	$286,136	$227,041	$36,243
2023	$248,149	$290,287	$190,798	$-42,138
2022	$185,220	$153,736	$232,936	$31,484
2020	$143,504	$117,551	$194,927	$25,953
2019	$147,921	$143,018	$168,974	$4,903
2018	$198,822	$180,519	$164,071	$18,303

LITTLE MIAMI ATHLETIC BOOSTERS