BEACON OF HEARTS MINISTRIES INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2008

Legal Domicile

Phone

6612591711

Tax Period

2025-01-01 to 2025-12-31

BEACON OF HEARTS MINISTRIES INC, founded in 2008, is a small nonprofit in the Religion sector that reported $274K in total revenue in fiscal year 2025. Revenue fell 34% from the prior year — a significant decline worth monitoring. Expenses of $262K left a modest 4% surplus.

Mission

PROVIDE MOTIVATIONAL OUTREACH TO YOUNG PEOPLE THROUGH THE PERFORMANCE AND DISSEMINATION OF YOUTH ORIENTED MUSIC, BOOKS, AND OTHER MEDIA EMBRACING CHRISTIAN VALUES.

Program Service Accomplishments

Program 1

Expenses: $243,060

PROVIDED YOUTH ORIENTED BOOKS, MUSIC, AND MOTIVATIONAL MEDIA.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $273,974

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $273,974

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $243,060

Other Expenses $261,653

TOTAL EXPENSES $261,653

Year-over-Year Comparison

	2025	2024	Change
Revenue	$273,974	$413,808	-0.3%
Expenses	$261,653	$421,245	-0.4%
Net Income	$12,321	$-7,437	-2.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
SAMUEL KOJOGLANIAN	President	10.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$273,974	$261,653	$89,409	$12,321
2024	$413,808	$421,245	$77,088	$-7,437