BREEDLOVE FOODS INC (EIN 262194373) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Principal Officer

WILLIAM MILLER

Phone

8067410404

Tax Period

2024-10-01 to 2025-09-30

BREEDLOVE FOODS INC is a community nonprofit in the Human Services sector that reported $4.6M in total revenue in fiscal year 2024. Expenses of $5.9M exceeded revenue, resulting in a 29% operating deficit.

Mission

PARTNERING GLOBALLY TO PROVIDE NUTRITIOUS FOOD TO THE WORLD'S MOST VULNERABLE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $4,388,819

Program Service Revenue $192,338

Investment Income $0

Other Revenue $0

TOTAL REVENUE $4,581,157

Expense Breakdown

Grants Paid $0

Salaries & Benefits $496,901

Fundraising Expenses $81,054

Program Expenses $5,631,809

Other Expenses $5,406,265

TOTAL EXPENSES $5,903,166

Year-over-Year Comparison

	2024	2023	Change
Revenue	$4,581,157	$4,580,292	+0.0%
Expenses	$5,903,166	$5,549,343	+0.1%
Net Income	$-1,322,009	$-969,051	+0.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$104,728

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
WILLIAM MILLER	CEO	40.00	Officer	$104,728	$0	$104,728
DR MIKE BALLOU	DIRECTOR	1.00	Director	$0	$0	$0
SAMMY BIGGERS	DIRECTOR	1.00	Director	$0	$0	$0
BRAD BOUMA	CHAIRMAN	3.00	Officer Director	$0	$0	$0
DR ALEXANDRA CALLE	DIRECTOR	1.00	Director	$0	$0	$0
SAM HAWTHORNE	DIRECTOR	1.00	Director	$0	$0	$0
ROBERT H HOLDER	VICE CHAIRMA	3.00	Officer Director	$0	$0	$0
DR BUD JOHNSTON	DIRECTOR	1.00	Director	$0	$0	$0
DAVID JONES	TREASURER	3.00	Officer Director	$0	$0	$0
AMBASSADOR TIBOR NAGY JR	DIRECTOR EME	1.00	Director	$0	$0	$0
DR SUKANT MISRA	ADVISORY DIR	1.00	Director	$0	$0	$0
STEVE MOFFETT	DIRECTOR	1.00	Director	$0	$0	$0
TOM SELL	DIRECTOR	1.00	Director	$0	$0	$0
DR ANNA THOMAS	DIRECTOR	1.00	Director	$0	$0	$0
DAVID WEAVER	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$4,581,157	$5,903,166	$4,719,320	$-1,322,009
2024	$4,580,292	$5,549,343	$7,927,046	$-969,051
2023	$6,334,483	$7,477,837	$8,819,918	$-1,143,354
2022	$7,662,009	$7,631,372	$8,416,375	$30,637
2021	$5,488,507	$5,434,292	$8,487,316	$54,215
2020	$6,438,592	$6,379,076	$10,386,338	$59,516
2019	$5,104,115	$5,059,584	$10,025,098	$44,531
2018	$4,759,495	$5,211,452	$9,924,823	$-451,957

BREEDLOVE FOODS INC