LODI CHRISTIAN SCHOOL (EIN 262209852) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2008

Legal Domicile

Principal Officer

CLAYTON SILVA

Phone

2093687627

Tax Period

2022-07-01 to 2023-06-30

LODI CHRISTIAN SCHOOL, founded in 2008, is a community nonprofit in the Education sector that reported $2.0M in total revenue in fiscal year 2022. Revenue decreased 6% compared to the prior year.

Mission

LODI CHRISTIAN SCHOOL WAS FOUNDED IN MARCH 2008 FOR THE PURPOSE OF PROVIDING A CHRISTIAN BASED EDUCATION TO STUDENTS IN KINDERGARTEN THROUGH 8TH GRADE IN THE LODI, CA AND SURROUNDING AREAS. PAST ACTIVITIES HAVE CONSISTED OF FORMATION OF THE ORGANIZATION AS A NON-PROFIT CALIFORNIA CORPORATION. ESTABLISHMENT OF ITS BYLAWS, HIRING TEACHERS AND SECURING A LEASE FOR FACILITIES INCLUDING CLASSROOMS AND CAMPUS GROUNDS IN ACAMPO, CALIFORNIA. THE ELEMENTARY SCHOOL OPENED ITS DOORS AND COMMENCED OPERATIONS AS A SCHOOL IN MARCH 2008. IN SEPTEMBER 2008, WE EXPANDED OUR EDUCATIONAL PROGRAM TO INCLUDE A PRESCHOOL. LODI CHRISTIAN SCHOOL OFFERS A DIVERSE NUMBER OF ACTIVITIES WHICH ARE RUN BY LODI CHRISTIAN SCHOOL STAFF MEMBERS, WITH ANCILLARY SUPPORT FROM STUDENT FAMILIES. WITH THE EXCEPTION OF FIELD TRIPS AND ATHLETIC PROGRAMS, ALL ACTIVITIES ARE CONDUCTED ON CAMPUS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $48,621

Program Service Revenue $1,938,808

Investment Income $3,417

Other Revenue $51,879

TOTAL REVENUE $2,042,725

Expense Breakdown

Grants Paid $91,901

Salaries & Benefits $1,394,680

Fundraising Expenses $3,481

Program Expenses $1,826,397

Other Expenses $625,448

TOTAL EXPENSES $2,112,029

Year-over-Year Comparison

	2022	2021	Change
Revenue	$2,042,725	$2,165,453	-0.1%
Expenses	$2,112,029	$1,874,074	+0.1%
Net Income	$-69,304	$291,379	-1.2%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$39,856

Total Directors

$39,856

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
TIPRING HENDERSON	Controller	40.00	Officer Director	$39,856	$0	$39,856
GEORGE FREED	Director	3.00	Officer Director	$0	$0	$0
GARY SILVA	VP/SECRETARY	3.00	Officer Director	$0	$0	$0
BRAD LISTER	Director	2.00	Director	$0	$0	$0
KILI SETO	Director	2.00	Director	$0	$0	$0
DAVID BAFFONI	President	2.00	Director	$0	$0	$0
STEPHANIE BAILEY	Director	0.00	Director	$0	$0	$0
CLAYTON SILVA	Treasurer	0.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	No data	No data	No data	No data
2023	$2,042,725	$2,112,029	$2,698,057	$-69,304
2022	$2,165,453	$1,874,074	$1,813,628	$291,379
2021	$1,935,163	$1,831,007	$1,600,521	$104,156
2020	$1,848,876	$1,693,491	$1,493,274	$155,385
2019	$1,775,494	$1,739,836	$1,364,486	$35,658

LODI CHRISTIAN SCHOOL