MEADOWKIRK INC (EIN 262213179) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2008

Legal Domicile

Principal Officer

SCOTT ANDREWS

Phone

5406875565

Tax Period

2025-01-01 to 2025-12-31

MEADOWKIRK INC, founded in 2008, is a community nonprofit in the Religion sector that reported $1.2M in total revenue in fiscal year 2018. Revenue fell 27% from the prior year — a significant decline worth monitoring.

Mission

TO CREATE A PREMIER, CHRIST-CENTERED DESTINATION IN HISTORIC NORTHERN VIRGINIA THAT PROVIDES AN IDYLLIC SETTING FOR INDIVIDUALS AND GROUPS TO EXPERIENCE GOD AND THE GLORY OF HIS CREATION.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $121,634

Program Service Revenue $960,005

Investment Income $174

Other Revenue $37,000

TOTAL REVENUE $1,118,813

Expense Breakdown

Grants Paid $0

Salaries & Benefits $402,068

Fundraising Expenses $13,089

Program Expenses $1,025,854

Other Expenses $803,165

TOTAL EXPENSES $1,205,233

Year-over-Year Comparison

	2025	2024	Change
Revenue	$1,118,813	$1,200,038	-0.1%
Expenses	$1,205,233	$1,236,244	0.0%
Net Income	$-86,420	$-36,206	+1.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$149,000

Total Directors

$149,000

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
TIMOTHY SIPOLS	EXEC DIR/CEO	40.00	Officer Director	$136,402	$12,598	$149,000
SCOTT ANDREWS	CHAIR	5.00	Officer Director	$0	$0	$0
LOU GIULIANO	TREASURER	5.00	Officer Director	$0	$0	$0
JENNIFER ANDREWS	DIRECTOR	1.00	Director	$0	$0	$0
FRANK FERGUSON	DIRECTOR	1.00	Director	$0	$0	$0
TERRI FERGUSON	DIRECTOR	1.00	Director	$0	$0	$0
BARBARA GIULIANO	DIRECTOR	1.00	Director	$0	$0	$0
PAUL MACMAHON	DIRECTOR	1.00	Director	$0	$0	$0
JANNA RYAN	DIRECTOR	1.00	Director	$0	$0	$0
PAUL RYAN	DIRECTOR	1.00	Director	$0	$0	$0
BROOKE TAYLOR	DIRECTOR	1.00	Director	$0	$0	$0
SUZANNE YOUNGKIN	DIRECTOR EME	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,118,813	$1,205,233	$827,248	$-86,420
2024	No data	No data	No data	No data
2023	$1,000,710	$1,062,374	$972,003	$-61,664
2022	$991,543	$954,547	$898,078	$36,996
2021	$612,800	$737,861	$890,854	$-125,061
2020	$848,590	$932,954	$972,504	$-84,364
2019	$1,215,530	$1,281,574	$1,093,660	$-66,044
2018	$1,237,290	$1,329,910	$1,178,554	$-92,620

MEADOWKIRK INC