MAINE STATE GOLF ASSOCIATION INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2008

Legal Domicile

Principal Officer

BRIAN BICKFORD

Phone

2078449480

Tax Period

2023-01-01 to 2023-12-31

MAINE STATE GOLF ASSOCIATION INC, founded in 2008, is a community nonprofit in the Recreation & Sports sector that reported $1.4M in total revenue in fiscal year 2023. Expenses of $1.6M exceeded revenue, resulting in a 17% operating deficit.

Mission

TO PROVIDE SUPPORT AND PROMOTE AMATEUR GOLF IN MAINE.

Program Service Accomplishments

Program 1

Expenses: $955,008 Revenue: $859,267

PROMOTE AMATEUR GOLF IN MAINE BY PROVIDING GOLF TOURNAMENTS TO ALL MEMBER PLAYERS AND PROMOTED JUNIOR GOLF PROGRAMS, PROVIDED COURSE RATING SERVICES, CARRY OUT POLICY AS PRESCRIBED BY THE USGA, AND...

Program 2

Expenses: $395,578 Revenue: $197,037

OPERATED A NINE-HOLE GOLF COURSE IN FREEPORT, MAINE. THE VISION OF COURSE IS TO OFFER JUNIOR, MEN AND WOMEN'S PLAYER DEVELOPMENT PROGRAMS WITH AN EMPHASIS ON GROWING JUNIOR AND FAMILY GOLF.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $55,320

Program Service Revenue $1,245,967

Investment Income $60,334

Other Revenue $0

TOTAL REVENUE $1,361,621

Expense Breakdown

Grants Paid $9,700

Salaries & Benefits $463,797

Fundraising Expenses $0

Program Expenses $1,350,586

Other Expenses $1,115,660

TOTAL EXPENSES $1,589,157

Year-over-Year Comparison

	2023	2022	Change
Revenue	$1,361,621	$1,312,898	+0.0%
Expenses	$1,589,157	$1,584,096	+0.0%
Net Income	$-227,536	$-271,198	-0.2%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$121,115

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
NEIL ANGIS	PRESIDENT	8.00	Officer Director	$0	$0	$0
ERIN WEIMER	VICE PRESIDENT	4.00	Officer Director	$0	$0	$0
JAY STONE	TREASURER	4.00	Officer Director	$0	$0	$0
BIRDIE PEARSE	SECRETARY	4.00	Director	$0	$0	$0
JOE ALVAREZ	DIRECTOR	4.00	Director	$0	$0	$0
MICHELE DAVIS	DIRECTOR	4.00	Director	$0	$0	$0
JEFF HEVEY	DIRECTOR	4.00	Director	$0	$0	$0
JOHN JOHNSTON	DIRECTOR	4.00	Director	$0	$0	$0
CURTIS JORDAN	DIRECTOR	4.00	Director	$0	$0	$0
MEREDITH KOERNER	DIRECTOR	4.00	Director	$0	$0	$0
ROMEO LABERGE	DIRECTOR	4.00	Director	$0	$0	$0
MICHAEL MOORE	DIRECTOR	4.00	Director	$0	$0	$0
MIKE O'BRIEN	DIRECTOR	4.00	Director	$0	$0	$0
BRAD PATTERSHALL	DIRECTOR	4.00	Director	$0	$0	$0
MARK PLUMMER	DIRECTOR	4.00	Director	$0	$0	$0
DAVID POLLARD	DIRECTOR	4.00	Director	$0	$0	$0
RICK PROCTOR	DIRECTOR	4.00	Director	$0	$0	$0
ANDREW SLATTERY	DIRECTOR	4.00	Director	$0	$0	$0
BRIAN BICKFORD	EXECUTIVE DIRECTOR	40.00	Officer	$118,000	$3,115	$121,115

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$1,361,621	$1,589,157	$815,926	$-227,536
2022	$1,312,898	$1,584,096	$896,893	$-271,198
2021	$1,201,316	$1,108,441	$1,550,780	$92,875
2020	$1,088,774	$1,040,376	$1,345,754	$48,398
2019	$1,089,685	$1,042,916	$1,251,497	$46,769
2018	$1,104,656	$1,116,771	$1,161,394	$-12,115