ARTS CHEYENNE

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2008

Legal Domicile

Principal Officer

STEVE KNOX

Phone

3072224091

Tax Period

2024-07-01 to 2025-06-30

ARTS CHEYENNE, founded in 2008, is a small nonprofit in the Education sector that reported $170K in total revenue in fiscal year 2024. Revenue decreased 17% compared to the prior year. Expenses of $163K left a modest 4% surplus.

Mission

ARTS CHEYENNE IS THE COMMUNITY'S OFFICIAL LOCAL ARTS AGENCY, PROMOTING ARTISTS AND THEIR WORK, ASSISING OTHER CULTURAL ORGANIZATIONS WITH PROMOTION AND PLANNING, AND MANAGING CHEYENNE'S PUBLIC ART PROGRAM.

Program Service Accomplishments

Program 1

Expenses: $82,185 Revenue: $24,570

ARTS CHEYENNE PRESENTS IS ARTS CHEYENNE'S ANNUAL MUSIC SERIES FEATURING PERFORMANCES BY INDEPENDENT MUSICIANS FROM THROUGHOUT THE REGION.

Program 2

Expenses: $16,398 Revenue: $7,923

THE CHEYENNE CREATIVITY CENTER IS A SPACE FOR VISUAL AND PERFORMING ARTISTS TO GATHER, LEARN, AND CREATE TOGETHER IN A COLLABORATIVE ENVIRONMENT. THE CENTER IS A PROJECT FOR ARTS CHEYENNE TO TEST THE COMMUNITY'S RESPONSE AND NEED FOR AN ARTS CENTER, BUILDING UP AWARENESS, CAPACITY, AND FUNDING FOR A PERMANENT CENTER IN THE FUTURE.

Program 3

Expenses: $11,072

THROUGH AN MOU WITH THE CITY OF CHEYENNE, ARTS CHEYENNE MANAGES THE COMMUNITY'S ART IN PUBLIC PLACES PROGRAM, DESIGNED TO INSTALL NEW PUBLIC ART AND MAINTAIN EXISTING PUBLIC ART INSTALLATIONS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $129,526

Program Service Revenue $40,749

Investment Income $0

Other Revenue $0

TOTAL REVENUE $170,275

Expense Breakdown

Grants Paid $0

Salaries & Benefits $71,030

Fundraising Expenses $23,767

Program Expenses $115,025

Other Expenses $92,412

TOTAL EXPENSES $163,442

Year-over-Year Comparison

	2024	2023	Change
Revenue	$170,275	$204,411	-0.2%
Expenses	$163,442	$235,775	-0.3%
Net Income	$6,833	$-31,364	-1.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$36,000

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
STEVE KNOX	PRESIDENT	1.00	Officer Director	$0	$0	$0
KRIS WHITFIELD	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
CAREY HARTMANN	TREASURER	1.00	Officer Director	$0	$0	$0
JOE CHENCHAR	SECRETARY	1.00	Officer Director	$0	$0	$0
BRIA HAMMOCK	DIRECTOR	1.00	Director	$0	$0	$0
DAN JASPERSON	DIRECTOR	1.00	Director	$0	$0	$0
RENEE JELINEK	DIRECTOR	1.00	Director	$0	$0	$0
JL O'BRIEN	DIRECTOR	1.00	Director	$0	$0	$0
DANICA MROZINSKY	DIRECTOR	1.00	Director	$0	$0	$0
MIKE MORRIS	PAST PRESIDENT	1.00	Officer Director	$0	$0	$0
BLITHE MCANDREW	DIRECTOR	1.00	Director	$0	$0	$0
DESIREE BROTHE	EXECUTIVE DIRECTOR	2.00	Officer	$36,000	$0	$36,000

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$170,275	$163,442	$48,816	$6,833
2024	No data	No data	No data	No data
2023	$246,373	$204,312	$68,723	$42,061
2022	$43,575	$127,182	$28,070	$-83,607
2021	$91,275	$64,164	$110,177	$27,111