BULLDOG YOUTH SPORTS NFP (EIN 262566810) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2008

Legal Domicile

Principal Officer

Cody McGargill

Phone

2242217766

Tax Period

2024-01-01 to 2024-12-31

BULLDOG YOUTH SPORTS NFP, founded in 2008, is a small nonprofit in the Recreation & Sports sector that reported $317K in total revenue in fiscal year 2024. Revenue grew 18% year-over-year, indicating healthy expansion. Expenses of $296K left a modest 7% surplus.

Mission

Create a safe and instructional environment for young aspiring athletes to learn fundamental skills to play football with a focus on the development of individual skills, teamwork and understanding of good sportsmanship.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $56,270

Program Service Revenue $245,376

Investment Income $0

Other Revenue $15,367

TOTAL REVENUE $317,013

Expense Breakdown

Grants Paid $3,700

Salaries & Benefits $0

Fundraising Expenses $15

Program Expenses $241,322

Other Expenses $291,805

TOTAL EXPENSES $295,505

Year-over-Year Comparison

	2024	2023	Change
Revenue	$317,013	$268,890	+0.2%
Expenses	$295,505	$272,148	+0.1%
Net Income	$21,508	$-3,258	-7.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

100

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Brian Setterstrom	Football President	005.00	Officer Director	$0	$0	$0
Jason Hart	Co-Coaches Coordinator	005.00	Director	$0	$0	$0
Joe Comstock	Co-Coaches Coordinator	005.00	Director	$0	$0	$0
Josh Nollin	Co-Equipment Coordinator	005.00	Director	$0	$0	$0
Chris Newburg	Co-Equipment Coordinator	005.00	Director	$0	$0	$0
Scotty Roth	Concession Inventory	005.00	Director	$0	$0	$0
Nichole Setterstrom	Co-Team Parent Coordinator	005.00	Director	$0	$0	$0
Christy Hall	Co-Team Parent Coordinator	005.00	Director	$0	$0	$0
Roger Redmond	Field Coordinator	005.00	Director	$0	$0	$0
Jaime Davison	Merchandise Coordinator	005.00	Director	$0	$0	$0
Marissa Bobinski	Registration PR	005.00	Director	$0	$0	$0
Kim Setterstrom	Football Secretary Cheer President	005.00	Officer Director	$0	$0	$0
Christina Ryback	Sponsorship	005.00	Director	$0	$0	$0
Tim Kueker	TCYFL Rep	005.00	Director	$0	$0	$0
Cody McGargill	Football Treasurer	005.00	Officer Director	$0	$0	$0
Michelle Hart	Co-Sponsorship/Cheer Gear Coordinator	005.00	Director	$0	$0	$0
Gina Onan	Co-Sponsorship/Cheer Gear Coordinator	005.00	Director	$0	$0	$0
Kim Hubka	Co-Uniform Coordinator	005.00	Director	$0	$0	$0
Megan Ryan	Co-Uniform Coordinator	005.00	Director	$0	$0	$0
Krysten McKenzie	Fundraising Coordinator	005.00	Director	$0	$0	$0
Rebecca Wenzel	Cheer Secretary	005.00	Officer Director	$0	$0	$0
Jennifer Hudock	Special Events Coordinator	005.00	Director	$0	$0	$0
Maureen Comstock	Team Parent Coordinator	005.00	Director	$0	$0	$0
Alicia Hall	Cheer Treasurer	005.00	Officer Director	$0	$0	$0
Rick Johnson	Lacrosse President	005.00	Officer Director	$0	$0	$0
Carrie Mohr	Communication Director	005.00	Director	$0	$0	$0
Ben Mosko	Field Director	005.00	Director	$0	$0	$0
Sheila Roth	Merchandise Director	005.00	Director	$0	$0	$0
Amber Soutar	Lacrosse Secretary Wrestling Co-President	005.00	Officer Director	$0	$0	$0
Ryan Sullivan	Lacrosse Treasurer	005.00	Officer Director	$0	$0	$0
Kim Loomis	Wrestling Co-President	005.00	Officer Director	$0	$0	$0
Tim Schuck	Coaches Coordinator	005.00	Officer Director	$0	$0	$0
Patrick Soutar	Director of Tournaments	005.00	Director	$0	$0	$0
Danielle Stevens	Wrestling Secretary	005.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$317,013	$295,505	$157,538	$21,508
2023	$268,890	$272,148	$136,030	$-3,258
2022	$189,743	$162,060	$139,250	$27,683
2019	$192,471	$1,674	$134,790	$190,797

BULLDOG YOUTH SPORTS NFP