SHENANDOAH VALLEY UNITED INC (EIN 262688881) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2008

Legal Domicile

Principal Officer

FRED MAYHEW

Tax Period

2022-01-01 to 2022-12-31

SHENANDOAH VALLEY UNITED INC, founded in 2008, is a small nonprofit in the Human Services sector that reported $299K in total revenue in fiscal year 2018. Revenue decreased 17% compared to the prior year. Expenses of $276K left a modest 8% surplus.

Mission

DEVELOPMENT OF YOUTH SOCCER

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $0

Investment Income $1

Other Revenue $0

TOTAL REVENUE $1

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Other Expenses $798

TOTAL EXPENSES $798

Year-over-Year Comparison

	2022	2021	Change
Revenue	$1	$1	N/A
Expenses	$798	$1,533	-0.5%
Net Income	$-797	$-1,532	-0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KARA DILLARD	VICE PRESIDE	5.00	Officer Director	$0	$0	$0
PATRICIA LUDWIG	DIRECTOR	5.00	Director	$0	$0	$0
FRED MAYHEW	PRESIDENT	5.00	Officer Director	$0	$0	$0
JON MCCLURE	SECRETARY	5.00	Officer Director	$0	$0	$0
JEFF MCNEAL	TREASURER	5.00	Officer Director	$0	$0	$0
EILIDH THOMSON	DIRECTOR	5.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2022	$1	$798	$9,613	$-797
2021	$1	$1,533	$10,410	$-1,532
2020	$1	$16,603	$11,942	$-16,602
2019	$136,258	$200,031	$28,544	$-63,773
2018	$298,502	$275,584	$92,991	$22,918

SHENANDOAH VALLEY UNITED INC