Black Dog Animal Rescue (EIN 262906385) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2009

Legal Domicile

Principal Officer

Emilee Intlekofer

Phone

3075144024

Tax Period

2023-01-01 to 2023-12-31

Black Dog Animal Rescue, founded in 2009, is a small nonprofit in the Animal-Related sector that reported $628K in total revenue in fiscal year 2023. Revenue grew 16% year-over-year, indicating healthy expansion. Expenses of $539K left a modest 14% surplus.

Mission

Provide homeless animals across Wyoming with guaranteed safe and secure placement, promote the use of proven life-saving programs in our communities, and advocate for animal welfare. Our adoption program is foster-home based, which means that all of our adoptable animals live off-site with a volunteer foster family.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $447,413

Program Service Revenue $108,659

Investment Income $14,973

Other Revenue $56,785

TOTAL REVENUE $627,830

Expense Breakdown

Grants Paid $0

Salaries & Benefits $325,636

Fundraising Expenses $0

Program Expenses $351,132

Other Expenses $213,408

TOTAL EXPENSES $539,044

Year-over-Year Comparison

	2023	2022	Change
Revenue	$627,830	$541,127	+0.2%
Expenses	$539,044	$502,459	+0.1%
Net Income	$88,786	$38,668	+1.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

140

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$77,600

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Emilee Intlekofer	Executive Dir.	50.00	Officer	$74,600	$3,000	$77,600
Erin Benskin	President	1.00	Officer Director	$0	$0	$0
Lee Dickinson	Vice President	1.00	Officer Director	$0	$0	$0
Layna Officer	Secretary	1.00	Officer Director	$0	$0	$0
Jenessa Washburn	Director	1.00	Director	$0	$0	$0
Pat Rudd	Treasurer	1.00	Officer Director	$0	$0	$0
Serenity Moffitt	Director	1.00	Director	$0	$0	$0
Rob Killan	Director	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$627,830	$539,044	$932,566	$88,786
2022	$541,127	$502,459	$862,072	$38,668
2021	$566,395	$501,136	$874,018	$65,259
2020	$618,845	$401,157	$840,219	$217,688
2019	$452,831	$382,463	$643,493	$70,368
2018	$466,714	$428,362	$498,072	$38,352

Black Dog Animal Rescue