TABLE GRACE MINISTRIES (EIN 262928095) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2008

Legal Domicile

Principal Officer

MATT WEBER

Phone

4027087815

Tax Period

2025-01-01 to 2025-12-31

TABLE GRACE MINISTRIES, founded in 2008, is a small nonprofit in the Arts, Culture & Humanities sector that reported $550K in total revenue in fiscal year 2025. Expenses of $530K left a modest 4% surplus.

Mission

HUNGER OUTREACH

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $337,539

Program Service Revenue $183,951

Investment Income $28,093

Other Revenue $0

TOTAL REVENUE $549,583

Expense Breakdown

Grants Paid $0

Salaries & Benefits $350,150

Fundraising Expenses $0

Program Expenses $529,556

Other Expenses $179,406

TOTAL EXPENSES $529,556

Year-over-Year Comparison

	2025	2024	Change
Revenue	$549,583	$551,194	0.0%
Expenses	$529,556	$520,030	+0.0%
Net Income	$20,027	$31,164	-0.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

600

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$119,116

Total Directors

$119,116

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
SIMONE WEBER	CEO & Director	20.00	Officer Director	$63,609	$0	$63,609
MATT WEBER	COO & Director	50.00	Officer Director	$52,975	$0	$52,975
JAMES PANDIS	Chairman	0.50	Officer Director	$2,532	$0	$2,532
D KEVIN WILLIAMS	Director	0.50	Director	$0	$0	$0
LAURI JAYNE	Vice Chairman	0.50	Officer Director	$0	$0	$0
DIANA EAGER	Member at Large	0.50	Director	$0	$0	$0
BEN SCHACHT	Member at Large	0.50	Director	$0	$0	$0
JOEL WOODS	Member at Large	0.50	Director	$0	$0	$0
ANDREW KARRMANN	Member at Large	0.50	Director	$0	$0	$0
ROBERT SAUR	Treasurer	0.50	Officer Director	$0	$0	$0
TOM BENTLEY	Secretary	0.50	Director	$0	$0	$0
DAN ALLEN	MEMBER AT LARGE	0.50	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$549,583	$529,556	$585,505	$20,027
2024	No data	No data	No data	No data
2023	$448,097	$446,394	$528,033	$1,703
2022	$382,711	$373,600	$473,871	$9,111
2021	$433,089	$322,600	$441,874	$110,489
2020	$454,432	$332,527	$358,279	$121,905
2019	$306,830	$284,424	$241,082	$22,406
2018	$365,000	$287,183	$276,812	$77,817

TABLE GRACE MINISTRIES