PATRICK HENRY SCHOOL OF SCIENCE AND ARTS (EIN 262977435) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2008

Legal Domicile

Principal Officer

ANTIONE GREEN

Phone

8048887061

Tax Period

2023-07-01 to 2024-06-30

PATRICK HENRY SCHOOL OF SCIENCE AND ARTS, founded in 2008, is a small nonprofit in the Education sector that reported $124K in total revenue in fiscal year 2017. Revenue fell 58% from the prior year — a significant decline worth monitoring. The organization ran a surplus of $20K, a strong 16% operating margin.

Mission

THE PATRICK HENRY SCHOOL OF SCIENCE AND ARTS (PHSSA) IS A KINDERGARTEN THROUGH FIFTH-GRADE SCHOOL BASED ON MEANINGFUL PARENT, EDUCATOR AND COMMUNITY INVOLVEMENT. THE SCHOOL PROVIDES THE CHILDREN OF OUR DIVERSE COMMUNITY WITH AN ACADEMICALLY RIGOROUS SCIENCE- AND ARTS-BASED CURRICULUM THAT EMPHASIZES ENVIRONMENTAL AWARENESS AND SOCIAL RESPONSIBILITY.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $128,741

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $128,741

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $6,064

Program Expenses $33,997

Other Expenses $47,085

TOTAL EXPENSES $52,085

Year-over-Year Comparison

	2023	2022	Change
Revenue	$128,741	$3,496	+35.8%
Expenses	$52,085	$63,373	-0.2%
Net Income	$76,656	$-59,877	-2.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

325

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ANTIONE GREEN	PRESIDENT	2.00	Officer Director	$0	$0	$0
ANN-ALYSSA HILL	VICE PRESIDE	2.00	Officer Director	$0	$0	$0
ANDREW TRIVIZAS	SECRETARY	2.00	Officer Director	$0	$0	$0
GARY PRESTON	TREASURER	2.00	Officer Director	$0	$0	$0
JOSH FEOLA	DIRECTOR	2.00	Director	$0	$0	$0
KEITH GOODWIN	DIRECTOR	2.00	Director	$0	$0	$0
MARGIE ADCOCK	DIRECTOR	2.00	Director	$0	$0	$0
SETH WAGNER	DIRECTOR	2.00	Director	$0	$0	$0
BRYAN WALLACE	DIRECTOR	2.00	Director	$0	$0	$0
JOSH FEOLA	DIRECTOR	2.00	Director	$0	$0	$0
TODD MCFARLANE	DIRECTOR	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$128,741	$52,085	$1,749,788	$76,656
2023	$3,496	$63,373	$1,677,448	$-59,877
2022	$39,397	$67,132	$1,739,001	$-27,735
2021	$50,533	$55,017	$1,760,744	$-4,484
2020	$17,778	$62,283	$1,767,601	$-44,505
2020	$17,778	$62,283	$1,767,601	$-44,505
2019	$323,608	$70,294	$1,811,922	$253,314
2018	$124,021	$104,423	$1,566,701	$19,598

PATRICK HENRY SCHOOL OF SCIENCE AND ARTS