JOSHUA COLLINGSWORTH MEMORIAL FOUNDATION (EIN 263091147) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2008

Legal Domicile

Principal Officer

W BLAKE COLLINGSWORTH

Phone

4027305838

Tax Period

2025-01-01 to 2025-12-31

JOSHUA COLLINGSWORTH MEMORIAL FOUNDATION, founded in 2008, is a small nonprofit in the Public Safety sector that reported $584K in total revenue in fiscal year 2025. Revenue decreased 19% compared to the prior year. Expenses of $552K left a modest 5% surplus.

Mission

THE MAIN PURPOSE OF THIS FOUNDATION IS TO EDUCATE CHILDREN AND PARENTS OF THE IMPORTANCE OF WATER SAFETY AND AWARENESS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $59,310

Program Service Revenue $413,148

Investment Income $251

Other Revenue $111,458

TOTAL REVENUE $584,167

Expense Breakdown

Grants Paid $1,090

Salaries & Benefits $64,773

Fundraising Expenses $65

Program Expenses $312,979

Other Expenses $486,246

TOTAL EXPENSES $552,109

Year-over-Year Comparison

	2025	2024	Change
Revenue	$584,167	$725,034	-0.2%
Expenses	$552,109	$541,606	+0.0%
Net Income	$32,058	$183,428	-0.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Role	Reportable Comp	Other Comp	Total
W BLAKE COLLINGSWORTH	PRESIDENT & DIR	Director	$0	$0	$0
KATHLEEN C COLLINGSWORTH	Director	Director	$0	$0	$0
KATE STEIER SVENDSEN	Director	Director	$0	$0	$0
CONNIE BURLEIGH	Director	Director	$0	$0	$0
RANDY MILLER	Director	Director	$0	$0	$0
ROGER LEONARD	Director	Director	$0	$0	$0
MARIO VITTONE	Director	Director	$0	$0	$0
LISA NICHOLS	Director	Director	$0	$0	$0
MARY ANN RAYMENT	Director	Director	$0	$0	$0
MARY ANN DOWNING	Director	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$584,167	$552,109	$857,486	$32,058
2024	No data	No data	No data	No data
2023	$623,027	$499,667	$624,852	$123,360
2022	$605,755	$484,176	$610,867	$121,579
2021	$338,433	$325,285	$435,950	$13,148
2020	$315,041	$281,658	$427,688	$33,383
2019	$505,172	$384,741	$380,621	$120,431
2018	$450,410	$404,835	$276,109	$45,575

JOSHUA COLLINGSWORTH MEMORIAL FOUNDATION