THE IDLEWILD FOUNDATION INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2008

Legal Domicile

Principal Officer

JOHN CAMPBELL

Phone

8132648713

Tax Period

2025-01-01 to 2025-12-31

THE IDLEWILD FOUNDATION INC, founded in 2008, is a small nonprofit in the Philanthropy & Grantmaking sector that reported $326K in total revenue in fiscal year 2025. Revenue decreased 9% compared to the prior year. The organization ran a surplus of $161K, a strong 49% operating margin.

Mission

TO PROMOTE CHRISTIAN SERVICE THROUGH MOTIVATING, EDUCATING AND FACILITATING THOSE IN OUR COMMUNITY TO BE FAITHFUL STEWARDS OF THE RESOURCES GOD HAS ENTRUSTED TO THEM.

Program Service Accomplishments

Program 1

Expenses: $86,537

THE MINISTRIES SUPPORTED ARE INVOLVED IN GLORIFYING GOD AND SPREADING THE GOSPEL MESSAGE. EXAMPLES INCLUDE 1)CONDUCTING SEMINARS ON PLANNED GIVING AND OTHER METHODS OF PRACTICING AND APPLYING...

THE MINISTRIES SUPPORTED ARE INVOLVED IN GLORIFYING GOD AND SPREADING THE GOSPEL MESSAGE. EXAMPLES INCLUDE 1)CONDUCTING SEMINARS ON PLANNED GIVING AND OTHER METHODS OF PRACTICING AND APPLYING FAITHFUL FINANCIAL STEWARDSHIP TECHNIQUES, 2)CONDUCTING MOTIVATIONAL OPPORTUNITIES AROUND THE TOPIC OF BIBLICAL GENEROSITY, 3) PROVIDING SCHOLARSHIP OPPORTUNITIES FOR THOSE IN NEED TO COMPLETE A HIGHER EDUCATION AND 4) TO MATCH THOSE WITH A DESIRE TO BE GENEROUS WITH THOSE MINISTRY OPPORTUNITIES THAT HAVE A NEED. THE GRANTS AND MINISTRY DONATIONS LISTED ARE REVIEWED BY EITHER THE SCHOLARSHIP COMMITTEE OR THE GRANT COMMITTEE ACCORDING TO ESTABLISHED PROCEDURES. GRANTS AT OR ABOVE 25,000 ARE SUBMITTED TO THE FULL BOARD FOR APPROVAL.

Program 2

Expenses: $48,222

THE MINISTRIES SUPPORTED ARE INVOLVED IN GLORIFYING GOD AND SPREADING THE GOSPEL MESSAGE, INCLUDING TO SUPPORT AND ENCOURAGE THE MINISTRY OF FOSTER CARE THROUGHOUT TAMPA BAY.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $220,264

Program Service Revenue $0

Investment Income $105,900

Other Revenue $0

TOTAL REVENUE $326,164

Expense Breakdown

Grants Paid $86,245

Salaries & Benefits $5,559

Fundraising Expenses $0

Program Expenses $134,759

Other Expenses $73,050

TOTAL EXPENSES $164,854

Year-over-Year Comparison

	2025	2024	Change
Revenue	$326,164	$359,004	-0.1%
Expenses	$164,854	$237,882	-0.3%
Net Income	$161,310	$121,122	+0.3%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MICHAEL BABB	TRUSTEE	1.00	Director	$0	$0	$0
TERI BEEBE	TRUSTEE	1.00	Director	$0	$0	$0
MIKE BOGHICH	TRUSTEE	1.00	Director	$0	$0	$0
JOHN CAMPBELL	EXECUTIVE DI	25.00	Officer Director	$0	$0	$0
JORDAN CODE	CHAIRPERSON	4.00	Director	$0	$0	$0
RYAN CORTNER	TRUSTEE	1.00	Director	$0	$0	$0
JEANINE EARNST	TRUSTEE	1.00	Director	$0	$0	$0
YVONNE GELLINEAU-SIMON	TREASURER	1.00	Officer Director	$0	$0	$0
SAM HENSLEY	TRUSTEE	1.00	Director	$0	$0	$0
MATT HOWELL	TRUSTEE	1.00	Director	$0	$0	$0
JOHN LUND	TRUSTEE	1.00	Director	$0	$0	$0
MIKE MCCORD	TRUSTEE	1.00	Director	$0	$0	$0
BRIAN MCDOUGALL	TRUSTEE	1.00	Director	$0	$0	$0
STEVE PREVAUX	TRUSTEE	1.00	Director	$0	$0	$0
TROY PULEO	TRUSTEE	1.00	Director	$0	$0	$0
SAM SHRIEVES	DIRECTOR OF	1.00	Officer Director	$0	$0	$0
BYRON SMITH	VICE CHAIRPE	4.00	Director	$0	$0	$0
ROBIN WEILANT	TRUSTEE	1.00	Director	$0	$0	$0
MEREDITH WESTER	SECRETARY	1.00	Officer Director	$0	$0	$0
JODIE WHITEHEAD	TRUSTEE	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$326,164	$164,854	$2,529,171	$161,310
2024	$359,004	$237,882	$2,160,020	$121,122
2023	$227,016	$156,417	$1,900,741	$70,599
2022	$262,892	$308,601	$1,716,044	$-45,709
2021	$203,888	$161,691	$1,905,353	$42,197
2020	$175,393	$239,605	$1,795,921	$-64,212
2019	$424,925	$217,011	$1,774,610	$207,914
2018	$176,947	$219,456	$1,464,620	$-42,509