FIRST RESPONDERS FOUNDATION (EIN 263499345) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2009

Legal Domicile

Principal Officer

TODD SEARS

Phone

4022181234

Tax Period

2025-01-01 to 2025-12-31

FIRST RESPONDERS FOUNDATION, founded in 2009, is a community nonprofit in the Public Safety sector that reported $1.4M in total revenue in fiscal year 2025. Revenue grew 18% year-over-year, indicating healthy expansion. Expenses of $1.3M left a modest 8% surplus.

Mission

TO SERVE AND HONOR ALL OUR FIRST RESPONDERS, VETERANS AND THEIR FAMILIES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $1,103,696

Program Service Revenue $162,384

Investment Income $88,259

Other Revenue $62,982

TOTAL REVENUE $1,417,321

Expense Breakdown

Grants Paid $66,983

Salaries & Benefits $658,769

Fundraising Expenses $91,073

Program Expenses $1,078,953

Other Expenses $571,130

TOTAL EXPENSES $1,296,882

Year-over-Year Comparison

	2025	2024	Change
Revenue	$1,417,321	$1,204,602	+0.2%
Expenses	$1,296,882	$1,161,210	+0.1%
Net Income	$120,439	$43,392	+1.8%

Key Indicators

✓ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

150

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$138,860

Total Directors

$138,860

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
TODD SEARS	PRESIDENT	40.00	Officer Director	$126,500	$0	$126,500
ALLEN BATSCHELET	CEO	10.00	Officer Director	$12,000	$360	$12,360
GARY GATES	CHAIRMAN	5.00	Officer Director	$0	$0	$0
GARY STEINER	VICE CHAIRMAN	5.00	Officer Director	$0	$0	$0
LERIA BRAY	SECRETARY	5.00	Officer Director	$0	$0	$0
MIKE CORRIGAN	TREASURER	5.00	Officer Director	$0	$0	$0
JIM CAHILL	MEMBER	1.00	Director	$0	$0	$0
DEBBIE BREMER	MEMBER	1.00	Director	$0	$0	$0
ROB A RANDELS	MEMBER	1.00	Director	$0	$0	$0
JIM HANSON	MEMBER	1.00	Director	$0	$0	$0
DENISE MOORE	VP OF OPERATIONS & DEVELOPMENT	40.00	Highest	$106,538	$695	$107,233

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,417,321	$1,296,882	$1,952,187	$120,439
2024	$1,204,602	$1,161,210	$1,802,385	$43,392
2023	$1,233,932	$1,068,515	$1,724,313	$165,417
2022	$1,617,624	$1,019,359	$1,488,131	$598,265
2022	$1,629,159	$1,019,359	$1,488,131	$609,800
2021	$993,934	$800,819	$1,004,406	$193,115
2020	$929,203	$804,650	$881,028	$124,553
2019	$550,327	$330,570	$664,379	$219,757
2018	$346,852	$364,376	$442,725	$-17,524

FIRST RESPONDERS FOUNDATION