CAPITAL CITY JUNIORS INC (EIN 263598830) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2008

Legal Domicile

Principal Officer

RICK BURLEY

Phone

3342241413

Tax Period

2024-07-01 to 2025-06-30

CAPITAL CITY JUNIORS INC, founded in 2008, is a small nonprofit in the Recreation & Sports sector that reported $408K in total revenue in fiscal year 2017. Revenue grew 14% year-over-year, indicating healthy expansion. Expenses of $389K left a modest 5% surplus.

Mission

TO PROVIDE AN OPPORTUNITY FOR HIGHLY MOTIVATED VOLLEYBALL PLAYERS TO DEVELOP AND ENHANCE THEIR SKILLS THROUGH PARTICIPATION IN A SAFE AND ENJOYABLE ENVIRONMENT TO ENCOURAGE A HEALTHY COMPETITIVE SPIRIT. THE PROGRAM IS DESIGNED TO PROVIDE THE BEST POSSIBLE OPPORTUNITY FOR ATHLETES TO DEVELOP BASIC AND ADVANCED VOLLEYBALL FUNDAMENTALS AND TO ACHIEVE SUCCESS BY ACCOMPLISHING THEIR GOALS.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $2,736

Program Service Revenue $435,890

Investment Income $0

Other Revenue $22,587

TOTAL REVENUE $461,213

Expense Breakdown

Grants Paid $0

Salaries & Benefits $39,315

Fundraising Expenses $7,459

Program Expenses $374,905

Other Expenses $399,217

TOTAL EXPENSES $438,532

Year-over-Year Comparison

	2024	2023	Change
Revenue	$461,213	$526,713	-0.1%
Expenses	$438,532	$549,957	-0.2%
Net Income	$22,681	$-23,244	-2.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$2,500

Total Directors

$43,050

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
RICK BURLEY	PRESIDENT	4.00	Officer Director	$0	$0	$0
JOHN VIRDEN	BOARD MEMBER	0.50	Director	$0	$0	$0
TORI RENDA	COACHES REPRESENTATIVE	4.80	Director	$3,500	$0	$3,500
SMITH ANN BURLEY	SECRETARY/CLUB ADMINISTRAT	9.60	Officer Director	$2,500	$0	$2,500
TENESHA WILLIAMS	PARENT REPRESENTATIVE	4.80	Director	$4,100	$0	$4,100
ALEXIS MCINROY	PROGRAM DIRECTOR	9.60	Director	$32,950	$0	$32,950
MIKE TRAFF	BOARD MEMBER	0.50	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$461,213	$438,532	$114,693	$22,681
2024	$526,713	$549,957	$24,480	$-23,244
2023	$410,363	$413,246	$24,484	$-2,883
2022	$403,199	$432,084	$44,408	$-28,885
2021	$315,926	$357,811	$76,232	$-41,885
2020	$334,833	$314,666	$117,411	$20,167
2019	$389,838	$401,962	$79,942	$-12,124
2018	$408,164	$389,012	$71,786	$19,152

CAPITAL CITY JUNIORS INC