LAND ACADEMY

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2009

Legal Domicile

Principal Officer

JEANEEN SHELTON

Phone

9013531277

Tax Period

2024-01-01 to 2024-12-31

LAND ACADEMY, founded in 2009, is a community nonprofit in the Human Services sector that reported $1.1M in total revenue in fiscal year 2024. Expenses of $1.3M exceeded revenue, resulting in a 12% operating deficit.

Mission

THE LAND ACADEMY PROVIDES CHILD CARE SERVICES FOR LOW TO MODERATE INCOME FAMILIES.

Program Service Accomplishments

Program 1

Expenses: $540,577 Revenue: $901,042

THE PRIMARY SOURCE OF REVENUE WAS FROM THE STATE OF TN AND THE PRIMARY EXPENSE WAS PAYROLL.

Program 2

Expenses: $68,389 Revenue: $93,614

THE SECONDARY SOURCE OF REVENUE WAS FROM PRIVATE TUITION AND THE MAJOR SECONDARY EXPENSE WAS REPAIRS AND MAINTENANCE.

Program 3

Expenses: $51,672 Revenue: $91,695

THE TERTIARY SOURCE OF REVENUE WAS FROM THE DEPT OF HUMAN SERVICES AND THE LEADING EXPENSE WAS FOOD SERVICES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $1,124,351

Investment Income $13,050

Other Revenue $0

TOTAL REVENUE $1,137,401

Expense Breakdown

Grants Paid $0

Salaries & Benefits $698,868

Fundraising Expenses $0

Program Expenses $977,653

Other Expenses $573,195

TOTAL EXPENSES $1,272,063

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,137,401	$1,169,685	0.0%
Expenses	$1,272,063	$1,264,574	+0.0%
Net Income	$-134,662	$-94,889	+0.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$142,000

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JEANEEN SHELTON	EXECUTIVE DI	40.00	Officer	$92,000	$0	$92,000
ELLIOT SHELTON	PRESIDENT	20.00	Officer	$50,000	$0	$50,000

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$1,137,401	$1,272,063	$352,357	$-134,662
2023	$1,169,685	$1,264,574	$492,600	$-94,889
2022	$1,449,525	$1,210,312	$586,679	$239,213
2021	$936,345	$907,244	$352,084	$29,101
2020	$902,608	$905,053	$325,742	$-2,445
2019	$711,390	$721,613	$73,036	$-10,223
2018	$586,743	$558,029	$72,751	$28,714